Swerock AS
Score · fiscal year 2025
53of 100
How to read this: the company is ahead of 53 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 16 of 33 · What are Morning company classes?
Place in the whole sector: 58 of 118 · Bergverk og utvinning
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 45 and solidity 62 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Swerock AS is 2 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 51 among 33 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 5.5% (median 6.3%) and equity ratio 44.3% (median 38.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 320 MNOK | 129 MNOK |
| Operating margin | 5.5% | 6.3% |
| Profit margin | 2.5% | 4.4% |
| Return on assets | 8.6% | 8.6% |
| Equity ratio | 44.3% | 38.2% |
| Debt-to-equity | 1.26 | 1.53 |
| Current ratio | 3.13 | 1.60 |
| Revenue growth | 0.7% | 8.7% |
| Revenue per employee | 9.42 MNOK | 3.62 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 53, Swerock AS does better than 53% of companies in the Morning class Medium in the same sector (33 companies) in 2025.
Score 2023–2025
- Swerock AS
- Median: companies in the Morning class Medium in the same sector
Swerock AS has a score of 53 for 2025, rank 58 of 118 in the sector.
Strongest: Liquidity: percentile 88 against peers, current ratio 3.13 against a median of 1.60. Solidity: percentile 62 against peers, equity ratio 44.3% against a median of 38.2%.
Weakest: Growth: percentile 25 against peers, revenue growth 0.7% against a median of 8.7%.
Worth a closer look
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Swerock AS had an operating margin of 5.5% and an equity ratio of 44.3% in 2025, and ranks 58 of 118 in Bergverk og utvinning.
From 2024 to 2025: went from a loss to a profit before tax and the equity ratio rose from 5.1% to 44.3%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 56 MNOK and 102 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 81 MNOK |
| EV/EBIT | 8.0 | 56 MNOK |
| P/B | 1.0 | 102 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 9.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 45 | weight 30% |
|---|---|---|
| Solidity | 62 | weight 25% |
| Liquidity | 88 | weight 15% |
| Growth | 25 | weight 15% |
| Consistency | 44 | weight 15% |
Durability: 31 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Swerock AS?
The operating margin was 5.5% in 2025, against a median of 6.3% among companies in the Morning class Medium in the same sector. Return on assets was 8.6%.
How solid is Swerock AS?
The equity ratio was 44.3% in 2025 (median 38.2%). Debt-to-equity was 1.26 (median 1.53).
What is the liquidity of Swerock AS like?
The current ratio was 3.13 in 2025 (median 1.60).
How does Swerock AS compare in Bergverk og utvinning?
Swerock AS ranks 58 of 118 in Bergverk og utvinning for 2025. Among companies in the Morning class Medium it is number 16 of 33. Revenue changed by 0.7% from the year before.
Public contracts
- Contracts awarded since 2024
- 1
- Total awarded value since 2024
- value not stated
- Framework agreements
- 1
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 4 April 2024 | Bane NOR SF | Rammeavtale ballastpukk | value not stated |
| 13 June 2023 | Tromsø kommune | Pukk og grus | 20.0 MNOK |
| 28 April 2020 | Vestfold og Telemark fylkeskommune | Asfaltarbeider for Vestfold og Telemark fylkeskommune 2020-01 | 22.0 MNOK |
| 1 March 2019 | Statens vegvesen | Asfaltkontrakter i Region vest 2019 - runde 1 | 21.3 MNOK |
| 29 August 2018 | Vaksdal Kommune | Asfaltarbeider | 1.3 MNOK |
| 10 May 2017 | Statens vegvesen Region nord | Harstadpakken Parsell: Fv.6 Hagebyvegen, delprosjekt F1 | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 983065309
- Legal form
- AS
- Sector
- Bergverk og utvinning (08.120)
- Morning company class
- Medium
- Employees
- 34 registered 10 October 2026
- Founded
- 13 February 2001 25 years in operation
- Share capital
- 9.00 MNOK
- Business address
- Venusvegen 21, 7652 VERDAL
- Municipality
- Verdal rank 19–30 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
- Website
- www.peabasfalt.no
- LEI
- 529900LMX1QKF7XGQA66 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
- Parent company
- YIT Oyj (Finland)
Foreign-owned according to GLEIF.
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 22 | 17 | 53 | |
| Rank | 102 | 111 | 58 | |
| Operating margin | −1.1% | −1.2% | 5.5% | |
| Return on assets | −1.1% | −1.3% | 8.6% | |
| Equity ratio | 11.2% | 5.1% | 44.3% | |
| Current ratio | 1.75 | 1.37 | 3.13 | |
| Revenue growth | – | −4.8% | 0.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 333.9 MNOK | 318.0 MNOK | 320.3 MNOK |
| Operating profit | −3.7 MNOK | −3.8 MNOK | 17.5 MNOK |
| Profit before tax | −13.6 MNOK | −15.7 MNOK | 8.1 MNOK |
| Net profit | −47.0 MNOK | −15.7 MNOK | 8.1 MNOK |
| Financial expenses | 10.7 MNOK | 12.2 MNOK | 11.6 MNOK |
| Total assets | 262.9 MNOK | 269.5 MNOK | 230.0 MNOK |
| Current assets | 151.9 MNOK | 154.8 MNOK | 138.1 MNOK |
| Equity | 29.3 MNOK | 13.7 MNOK | 101.8 MNOK |
| Retained earnings | – | – | 1.3 MNOK |
| Total liabilities | 233.5 MNOK | 255.8 MNOK | 128.1 MNOK |
| Current liabilities | 86.5 MNOK | 112.6 MNOK | 44.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 6746568.
Further
Similar companies
- Hamar Pukk og Grus AS index 55, rank 49 · compare
- Gunnar Holth Grusforretning AS index 54, rank 50 · compare
- Ramlo Sandtak AS index 54, rank 51 · compare
- Svelviksand AS index 51, rank 59 · compare
- Skolt Pukkverk AS index 50, rank 63 · compare