BILCOM AS

Org. no. 982330041 · Drammen · Founded 2000

Score · fiscal year 2025

30of 100

How to read this: the company is ahead of 16 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 6,203 of 7,421 · What are Morning company classes?
Place in the whole sector: 18,999 of 23,059 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 30 and solidity 22 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

BILCOM AS is 21 points below the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 7,421 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 0.7% (median 3.4%) and equity ratio 15.7% (median 36.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue41 MNOK20 MNOK
Operating margin 0.7% 3.4% 28 %
Profit margin −0.2% 3.0% shown, not part of the index
Return on assets 4.6% 10.0% 33 %
Equity ratio 15.7% 36.3% 25 %
Debt-to-equity 5.37 1.52 19 %
Current ratio 1.58 1.73 44 %
Revenue growth −9.4% 5.7% 14 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 30, BILCOM AS does better than 16% of companies in the Morning class Small in the same sector (7,421 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • BILCOM AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

BILCOM AS has a score of 30 for 2025, rank 18,999 of 23,059 in the sector.

Strongest: Liquidity: percentile 44 against peers, current ratio 1.58 against a median of 1.73.

Weakest: Growth: percentile 14 against peers, revenue growth −9.4% against a median of 5.7%. Solidity: percentile 22 against peers, equity ratio 15.7% against a median of 36.3%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

BILCOM AS had an operating margin of 0.7% and an equity ratio of 15.7% in 2025, and ranks 18,999 of 23,059 in Handel.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 2 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.3 MNOK
minus net debt 0.9 MNOK
8.0 2 MNOK
P/B Equity: 1.0 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −0.2% (median 3.0%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 6.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability30 weight 30%
Solidity22 weight 25%
Liquidity44 weight 15%
Growth14 weight 15%
Consistency43 weight 15%

Durability: 37 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is BILCOM AS?

The operating margin was 0.7% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was 4.6%. The company made a loss before tax.

How solid is BILCOM AS?

The equity ratio was 15.7% in 2025 (median 36.3%). Debt-to-equity was 5.37 (median 1.52).

What is the liquidity of BILCOM AS like?

The current ratio was 1.58 in 2025 (median 1.73).

How does BILCOM AS compare in Handel?

BILCOM AS ranks 18,999 of 23,059 in Handel for 2025. Among companies in the Morning class Small it is number 6,203 of 7,421. Revenue changed by −9.4% from the year before.

From the Central Coordinating Register

Org. no.
982330041
Legal form
AS
Sector
Handel (47.810)
Morning company class
Small
Employees
0–4 (not registered)
Founded
26 August 2000 26 years in operation
Share capital
0.10 MNOK
Business address
Konnerudgata 132, 3046 DRAMMEN
Municipality
Drammen rank 10 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Thomas Aleksander Larsen
Chair of the board
Thomas Aleksander Larsen
Deputy member
Marit Larsen
Auditor
BDO AS
Accountant
ROCKSTAD REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index384330
Rank14,26614,03618,999
Operating margin0.0%0.2%0.7%
Return on assets0.1%1.5%4.6%
Equity ratio17.9%14.4%15.7%
Current ratio5.748.621.58
Revenue growth–18.1%−9.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue38.5 MNOK45.5 MNOK41.2 MNOK
Operating profit0.0 MNOK0.1 MNOK0.3 MNOK
Profit before tax−0.3 MNOK−0.3 MNOK−0.1 MNOK
Net profit−0.3 MNOK−0.3 MNOK−0.1 MNOK
Financial expenses0.3 MNOK0.4 MNOK0.4 MNOK
Total assets8.1 MNOK7.7 MNOK6.7 MNOK
Current assets8.1 MNOK7.1 MNOK6.6 MNOK
Equity1.5 MNOK1.1 MNOK1.0 MNOK
Retained earnings1.4 MNOK1.0 MNOK0.9 MNOK
Total liabilities6.7 MNOK6.6 MNOK5.6 MNOK
Current liabilities1.4 MNOK0.8 MNOK4.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6886526.

Similar companies