NG Kiwi Øst AS
Score · fiscal year 2025
67of 100
How to read this: the company is ahead of 84 % of companies in the Morning class Large in the same sector in 2025. What does this mean?
Rank in the Morning class Large: 87 of 541 · What are Morning company classes?
Place in the whole sector: 4,345 of 22,940 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 66 and solidity 82 out of 100 among companies in the Morning class Large in the same sector in 2025. Methodology
Against the sector
NG Kiwi Øst AS is 17 points above the median for companies in the Morning class Large in the same sector in 2025.
Median score 50 among 541 companies.
Against companies in the Morning class Large in the same sector in 2025: operating margin 3.0% (median 2.5%) and equity ratio 52.4% (median 30.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3,818 MNOK | 1,119 MNOK |
| Operating margin | 3.0% | 2.5% |
| Profit margin | 3.1% | 2.5% |
| Return on assets | 16.4% | 10.2% |
| Equity ratio | 52.4% | 30.9% |
| Debt-to-equity | 0.91 | 2.23 |
| Current ratio | 1.40 | 1.30 |
| Revenue growth | 7.5% | 6.9% |
| Revenue per employee | 3.54 MNOK | 12.49 MNOK |
The median and “ahead of” refer to companies in the Morning class Large in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 67, NG Kiwi Øst AS does better than 84% of companies in the Morning class Large in the same sector (541 companies) in 2025.
Score 2023–2025
- NG Kiwi Øst AS
- Median: companies in the Morning class Large in the same sector
NG Kiwi Øst AS has a score of 67 for 2025, rank 4,345 of 22,940 in the sector.
Strongest: Solidity: percentile 82 against peers, equity ratio 52.4% against a median of 30.9%. Profitability: percentile 66 against peers, operating margin 3.0% against a median of 2.5%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
NG Kiwi Øst AS had an operating margin of 3.0% and an equity ratio of 52.4% in 2025, and ranks 4,345 of 22,940 in Handel.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 512 MNOK and 1,007 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 21.2 | 1,007 MNOK |
| EV/EBIT | 16.6 | 950 MNOK |
| P/B | 2.2 | 512 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 39% for an unlisted company: 20% for lack of marketability and 24% for size (a small-company premium of 2% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 66 | weight 30% |
|---|---|---|
| Solidity | 82 | weight 25% |
| Liquidity | 58 | weight 15% |
| Growth | 52 | weight 15% |
| Consistency | 66 | weight 15% |
Durability: 69 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is NG Kiwi Øst AS?
The operating margin was 3.0% in 2025, against a median of 2.5% among companies in the Morning class Large in the same sector. Return on assets was 16.4%.
How solid is NG Kiwi Øst AS?
The equity ratio was 52.4% in 2025 (median 30.9%). Debt-to-equity was 0.91 (median 2.23).
What is the liquidity of NG Kiwi Øst AS like?
The current ratio was 1.40 in 2025 (median 1.30).
How does NG Kiwi Øst AS compare in Handel?
NG Kiwi Øst AS ranks 4,345 of 22,940 in Handel for 2025. Among companies in the Morning class Large it is number 87 of 541. Revenue changed by 7.5% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 981900847
- Legal form
- AS · part of a group
- Sector
- Handel (47.110)
- Morning company class
- Large
- Employees
- 1,078 registered 10 October 2026
- Founded
- 30 March 2000 26 years in operation
- Share capital
- 1.21 MNOK
- Business address
- Ringeriksveien 4B, 3414 LIERSTRANDA
- Municipality
- Lier rank 7 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Kiwi Butikkdrift AS (100%)
Ultimate owner: Joh Johannson Handel AS
The owner: the majority owner Kiwi Butikkdrift AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.
- Kiwi Butikkdrift AS · 100.0%
Change 2007–2025:
100% of the shares changed owner (1 new and 1 departed owners). The majority owner changed.
New owners (companies): Kiwi Butikkdrift AS
Departed (companies): Norgesgruppen Øst AS
Holds shares in: Sletta Drift AS (35%), Brygga Mat AS (35%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 72 | 70 | 67 | |
| Rank | 3,807 | 3,438 | 4,345 | |
| Operating margin | 2.1% | 2.7% | 3.0% | |
| Return on assets | 11.1% | 14.9% | 16.4% | |
| Equity ratio | 53.5% | 55.6% | 52.4% | |
| Current ratio | 1.51 | 1.54 | 1.40 | |
| Revenue growth | – | 6.2% | 7.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3,346.2 MNOK | 3,553.4 MNOK | 3,818.2 MNOK |
| Operating profit | 70.6 MNOK | 94.3 MNOK | 113.5 MNOK |
| Profit before tax | 77.4 MNOK | 101.0 MNOK | 119.6 MNOK |
| Tax expense | 16.6 MNOK | 21.8 MNOK | 25.8 MNOK |
| Net profit | 60.8 MNOK | 79.3 MNOK | 93.7 MNOK |
| Financial expenses | 0.2 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 698.9 MNOK | 677.1 MNOK | 729.1 MNOK |
| Current assets | 486.3 MNOK | 457.6 MNOK | 483.3 MNOK |
| Equity | 374.0 MNOK | 376.2 MNOK | 381.8 MNOK |
| Retained earnings | 362.1 MNOK | 364.3 MNOK | 369.9 MNOK |
| Total liabilities | 324.9 MNOK | 301.0 MNOK | 348.3 MNOK |
| Current liabilities | 321.6 MNOK | 297.6 MNOK | 344.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6834248.
Further
Similar companies
- GC Rieber Minerals AS index 67, rank 4,194 · compare
- Jula Norge AS index 67, rank 4,212 · compare
- Norwegian Seafood Company AS index 67, rank 4,282 · compare
- WHITEAWAY.NO AS index 67, rank 4,342 · compare
- Johs Olsen AS index 66, rank 4,408 · compare