BÅRAGUTT AS

Org. no. 979924267 · TROMSØ · Founded 1998

Score · fiscal year 2025

43of 100

How to read this: the company is ahead of 37 % of small companies in the same sector in 2025. What does this mean?

Rank: 2,670 of 4,158 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 67 and solidity 12 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

BÅRAGUTT AS is 7 points below the median for small companies in the same sector in 2025.

Median score 50 among 3,607 companies.

Against small companies in the same sector in 2025: operating margin 27.6% (median 9.9%) and equity ratio 2.5% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue5 MNOK2 MNOK
Operating margin 27.6% 9.9% 77 %
Profit margin 196.1% 6.6% shown, not part of the index
Return on assets 5.2% 3.1% 57 %
Equity ratio 2.5% 36.4% 21 %
Debt-to-equity 39.39 1.03 3 %
Current ratio 1.00 1.66 34 %
Revenue growth 4.1% 13.5% 39 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 43, BÅRAGUTT AS does better than 37% of small companies in the same sector (3,639 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • BÅRAGUTT AS
  • Median: small companies in the same sector
Summary analysis

BÅRAGUTT AS has a score of 43 for 2025, rank 2,670 of 4,158 in the sector.

Strongest: Profitability: percentile 67 against peers, operating margin 27.6% against a median of 9.9%. Consistency: percentile 61 against peers.

Weakest: Solidity: percentile 12 against peers, equity ratio 2.5% against a median of 36.4%. Liquidity: percentile 34 against peers, current ratio 1.00 against a median of 1.66.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

BÅRAGUTT AS had an operating margin of 27.6% and an equity ratio of 2.5% in 2025, and ranks 2,670 of 4,158 in Sjømat.

From 2024 to 2025: the operating margin fell from 38.7% to 27.6%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 15 MNOK and 83 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 8.3 MNOK 10.0 83 MNOK
EV/EBIT Operating profit: 1.5 MNOK
minus net debt 571.4 MNOK
8.0 debt above value
P/B Equity: 14.6 MNOK 1.0 15 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 2.5% (median 36.4%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.0 times current assets.

    Based on: Current ratio 1.00 (median 1.66).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability67 weight 30%
Solidity12 weight 25%
Liquidity34 weight 15%
Growth39 weight 15%
Consistency61 weight 15%

Durability: 50 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is BÅRAGUTT AS?

The operating margin was 27.6% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was 5.2%.

How solid is BÅRAGUTT AS?

The equity ratio was 2.5% in 2025 (median 36.4%). Debt-to-equity was 39.39 (median 1.03).

What is the liquidity of BÅRAGUTT AS like?

The current ratio was 1.00 in 2025 (median 1.66). Current assets did not cover current liabilities.

How does BÅRAGUTT AS compare in Sjømat?

BÅRAGUTT AS ranks 2,670 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 2,302 of 3,639. Revenue changed by 4.1% from the year before.

Group accounts · 2025

45 of 100

Rank 926 of 1507 groups with group accounts. Groups are ranked only against each other, not against single companies.

Operating revenue, group
124 MNOK
Operating profit, group
20 MNOK
Profit before tax, group
3 MNOK
Total assets, group
648 MNOK
Equity, group
31 MNOK
Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin16.0% 27.6%
Return on assets3.6% 5.2%
Equity ratio4.8% 2.5%
Current ratio2.09 1.00
Revenue growth33.1% 4.1%

Group index in earlier years: 2023: 50 (946 of 1951), 2024: 41 (1061 of 1561).

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
979924267
Legal form
AS
Sector
Sjømat (03.110)
Size tier
small
Employees
0–4 (not registered)
Founded
1 June 1998 28 years in operation
Share capital
0.13 MNOK
Business address
Ropnesvegen 59, 9107 KVALØYA (TROMSØ)
Municipality
Tromsø rank 9 of 11 in KOSTRA group 12
Latest accounts filed
2025
LEI
1595EFI891UIKLXV7X58 renews 19 October 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Arvid Johannes Hansen
Chair of the board
Trond Skogly
Board member
Arvid Johannes Hansen
Board member
Ernst Nikolai Hansen
Auditor
CEDRA NORGE AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
Parent does not consolidate the company

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index495643
Rank1,9011,4952,670
Operating margin18.9%38.7%27.6%
Return on assets21.1%4.6%5.2%
Equity ratio2.3%1.7%2.5%
Current ratio2.913.611.00
Revenue growth–20.6%4.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue4.3 MNOK5.2 MNOK5.4 MNOK
Operating profit0.8 MNOK2.0 MNOK1.5 MNOK
Profit before tax34.2 MNOK1.7 MNOK10.6 MNOK
Net profit34.4 MNOK1.4 MNOK8.3 MNOK
Financial expenses12.0 MNOK14.9 MNOK20.3 MNOK
Total assets218.4 MNOK363.2 MNOK590.6 MNOK
Current assets30.7 MNOK5.9 MNOK2.2 MNOK
Equity5.0 MNOK6.3 MNOK14.6 MNOK
Retained earnings4.8 MNOK6.2 MNOK14.5 MNOK
Total liabilities213.5 MNOK356.9 MNOK575.9 MNOK
Current liabilities10.5 MNOK1.6 MNOK2.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6699424.

Similar companies