E BRØRBY & Sønn AS
Score · fiscal year 2025
52of 100
How to read this: the company is ahead of 53 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 2,615 of 5,557 · What are Morning company classes?
Place in the whole sector: 9,406 of 20,339 · Bygg og anlegg
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 35 and solidity 77 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
E BRØRBY & Sønn AS is 1 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 5,557 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 2.9% (median 4.5%) and equity ratio 54.5% (median 34.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 32 MNOK | 19 MNOK |
| Operating margin | 2.9% | 4.5% |
| Profit margin | 2.8% | 4.2% |
| Return on assets | 4.4% | 10.9% |
| Equity ratio | 54.5% | 34.1% |
| Debt-to-equity | 0.84 | 1.72 |
| Current ratio | 1.75 | 1.48 |
| Revenue growth | −11.2% | 6.0% |
| Revenue per employee | 1.62 MNOK | 1.70 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 52, E BRØRBY & Sønn AS does better than 53% of companies in the Morning class Small in the same sector (5,557 companies) in 2025.
Score 2023–2025
- E BRØRBY & Sønn AS
- Median: companies in the Morning class Small in the same sector
E BRØRBY & Sønn AS has a score of 52 for 2025, rank 9,406 of 20,339 in the sector.
Strongest: Solidity: percentile 77 against peers, equity ratio 54.5% against a median of 34.1%. Liquidity: percentile 65 against peers, current ratio 1.75 against a median of 1.48.
Weakest: Growth: percentile 21 against peers, revenue growth −11.2% against a median of 6.0%. Profitability: percentile 35 against peers, operating margin 2.9% against a median of 4.5%.
Worth a closer look
- What lies behind weak growth, and will it last?
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
E BRØRBY & Sønn AS had an operating margin of 2.9% and an equity ratio of 54.5% in 2025, and ranks 9,406 of 20,339 in Bygg og anlegg.
From 2024 to 2025: the equity ratio fell from 61.7% to 54.5% and revenue fell by 11%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 7 MNOK and 14 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 7 MNOK |
| EV/EBIT | 8.0 | 14 MNOK |
| P/B | 1.0 | 12 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 35 | weight 30% |
|---|---|---|
| Solidity | 77 | weight 25% |
| Liquidity | 65 | weight 15% |
| Growth | 21 | weight 15% |
| Consistency | 62 | weight 15% |
Durability: 61 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is E BRØRBY & Sønn AS?
The operating margin was 2.9% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 4.4%.
How solid is E BRØRBY & Sønn AS?
The equity ratio was 54.5% in 2025 (median 34.1%). Debt-to-equity was 0.84 (median 1.72).
What is the liquidity of E BRØRBY & Sønn AS like?
The current ratio was 1.75 in 2025 (median 1.48).
How does E BRØRBY & Sønn AS compare in Bygg og anlegg?
E BRØRBY & Sønn AS ranks 9,406 of 20,339 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 2,615 of 5,557. Revenue changed by −11.2% from the year before.
Public contracts
- Contracts awarded since 2024
- 2
- Total awarded value since 2024
- value not stated
- Framework agreements
- 2
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 5 March 2026 | Ringerike Kommune | Kontraktstildeling - Rammeavtale på taktekker med tilhørende materiell og utstyr | 3.0 MNOK (framework) |
| 3 September 2024 | Gran Kommune | Byggentreprenør, rammeavtale | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 979697163
- Legal form
- AS
- Sector
- Bygg og anlegg (43.410)
- Morning company class
- Small
- Employees
- 20 registered 10 September 2026
- Founded
- 2 January 1998 28 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Bergermoen, 3520 JEVNAKER
- Municipality
- Jevnaker rank 14–34 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 66 | 65 | 52 | |
| Rank | 4,948 | 4,590 | 9,406 | |
| Operating margin | 4.6% | 2.0% | 2.9% | |
| Return on assets | 13.6% | 4.3% | 4.4% | |
| Equity ratio | 57.4% | 61.7% | 54.5% | |
| Current ratio | 2.22 | 2.50 | 1.75 | |
| Revenue growth | – | 27.0% | −11.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 28.7 MNOK | 36.5 MNOK | 32.4 MNOK |
| Operating profit | 1.3 MNOK | 0.7 MNOK | 0.9 MNOK |
| Profit before tax | 2.4 MNOK | 0.7 MNOK | 0.9 MNOK |
| Net profit | 2.1 MNOK | 0.6 MNOK | 0.7 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 18.0 MNOK | 17.6 MNOK | 21.3 MNOK |
| Current assets | 17.0 MNOK | 16.9 MNOK | 16.9 MNOK |
| Equity | 10.3 MNOK | 10.9 MNOK | 11.6 MNOK |
| Retained earnings | 4.8 MNOK | 5.4 MNOK | 6.1 MNOK |
| Total liabilities | 7.6 MNOK | 6.8 MNOK | 9.7 MNOK |
| Current liabilities | 7.6 MNOK | 6.8 MNOK | 9.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7099498.
Further
Similar companies
- Lommedalen Bygg AS index 52, rank 9,404 · compare
- Høgevarde Hytteservice AS index 52, rank 9,405 · compare
- Slettedal VVS AS index 52, rank 9,410 · compare
- Byggteam Harstad AS index 52, rank 9,415 · compare
- Håvardsholm Maskin AS index 52, rank 9,416 · compare