DRYG AS

Org. no. 978615104 · LINDESNES · Founded 1997 · 11 employees

Score · fiscal year 2025

66of 100

How to read this: the company is ahead of 82 % of small companies in the same sector in 2025. What does this mean?

Rank: 5,544 of 30,442 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 64 and solidity 64 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

DRYG AS is 16 points above the median for small companies in the same sector in 2025.

Median score 50 among 28,491 companies.

Against small companies in the same sector in 2025: operating margin 5.4% (median 2.2%) and equity ratio 59.7% (median 35.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue38 MNOK3 MNOK
Operating margin 5.4% 2.2% 65 %
Profit margin 4.7% 2.0% shown, not part of the index
Return on assets 8.8% 3.2% 63 %
Equity ratio 59.7% 35.1% 68 %
Debt-to-equity 0.67 1.05 60 %
Current ratio 3.70 1.64 77 %
Revenue growth 7.2% 3.8% 57 %
Revenue per employee3.49 MNOK1.60 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 66, DRYG AS does better than 82% of small companies in the same sector (28,889 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • DRYG AS
  • Median: small companies in the same sector
Summary analysis

DRYG AS has a score of 66 for 2025, rank 5,544 of 30,442 in the sector.

Strongest: Liquidity: percentile 77 against peers, current ratio 3.70 against a median of 1.64. Consistency: percentile 74 against peers.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

DRYG AS had an operating margin of 5.4% and an equity ratio of 59.7% in 2025, and ranks 5,544 of 30,442 in Handel.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 13 MNOK and 16 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.6 MNOK 10.0 16 MNOK
EV/EBIT Operating profit: 2.1 MNOK
minus net debt 3.7 MNOK
8.0 13 MNOK
P/B Equity: 15.4 MNOK 1.0 15 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability64 weight 30%
Solidity64 weight 25%
Liquidity77 weight 15%
Growth57 weight 15%
Consistency74 weight 15%

Durability: 66 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is DRYG AS?

The operating margin was 5.4% in 2025, against a median of 2.2% among small companies in the same sector. Return on assets was 8.8%.

How solid is DRYG AS?

The equity ratio was 59.7% in 2025 (median 35.1%). Debt-to-equity was 0.67 (median 1.05).

What is the liquidity of DRYG AS like?

The current ratio was 3.70 in 2025 (median 1.64).

How does DRYG AS compare in Handel?

DRYG AS ranks 5,544 of 30,442 in Handel for 2025. Among companies of the same size (small companies) it ranks 5,231 of 28,889. Revenue changed by 7.2% from the year before.

From the Central Coordinating Register

Org. no.
978615104
Legal form
AS
Sector
Handel (47.780)
Size tier
small
Employees
11 registered 10 October 2026
Founded
4 June 1997 29 years in operation
Share capital
0.10 MNOK
Business address
Marnarveien 123, 4516 MANDAL (LINDESNES)
Municipality
Lindesnes rank 8–21 of 27 in KOSTRA group 9
Latest accounts filed
2025
Website
www.pnprosjekt.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Thomas Austad Pedersen
Chair of the board
Einar Pedersen
Board member
Thomas Austad Pedersen
Auditor
CEDRA NORGE AS
Accountant
AIDER AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index716166
Rank4,2337,8275,544
Operating margin3.9%5.6%5.4%
Return on assets8.4%8.6%8.8%
Equity ratio63.0%57.9%59.7%
Current ratio6.133.933.70
Revenue growth–−5.8%7.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue38.0 MNOK35.8 MNOK38.4 MNOK
Operating profit1.5 MNOK2.0 MNOK2.1 MNOK
Profit before tax1.1 MNOK1.4 MNOK1.8 MNOK
Net profit0.8 MNOK1.1 MNOK1.6 MNOK
Financial expenses0.6 MNOK0.6 MNOK0.5 MNOK
Total assets20.2 MNOK23.9 MNOK25.8 MNOK
Current assets19.2 MNOK22.4 MNOK24.1 MNOK
Equity12.7 MNOK13.8 MNOK15.4 MNOK
Retained earnings12.6 MNOK13.7 MNOK15.3 MNOK
Total liabilities7.5 MNOK10.0 MNOK10.4 MNOK
Current liabilities3.1 MNOK5.7 MNOK6.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6945290.

Similar companies