THORE MAGNUSSEN OG SØNN AS

Org. no. 975950824 · VESTVÅGØY · Founded 1995 · 71 employees

Score · fiscal year 2025

49of 100

How to read this: the company is ahead of 46 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 13,752 of 25,886 · Bygg og anlegg

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 10 and solidity 77 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

THORE MAGNUSSEN OG SØNN AS is 1 points below the median for medium-sized companies in the same sector in 2025.

Median score 50 among 728 companies.

Against medium-sized companies in the same sector in 2025: operating margin −1.0% (median 4.4%) and equity ratio 49.3% (median 32.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue161 MNOK173 MNOK
Operating margin −1.0% 4.4% 12 %
Profit margin −1.2% 4.6% shown, not part of the index
Return on assets −2.1% 10.3% 8 %
Equity ratio 49.3% 32.4% 77 %
Debt-to-equity 1.03 2.08 77 %
Current ratio 2.44 1.36 89 %
Revenue growth 10.5% 7.1% 55 %
Revenue per employee2.27 MNOK3.18 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 49, THORE MAGNUSSEN OG SØNN AS does better than 46% of medium-sized companies in the same sector (734 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • THORE MAGNUSSEN OG SØNN AS
  • Median: medium-sized companies in the same sector
Summary analysis

THORE MAGNUSSEN OG SØNN AS has a score of 49 for 2025, rank 13,752 of 25,886 in the sector.

Strongest: Liquidity: percentile 89 against peers, current ratio 2.44 against a median of 1.36. Solidity: percentile 77 against peers, equity ratio 49.3% against a median of 32.4%.

Weakest: Profitability: percentile 10 against peers, operating margin −1.0% against a median of 4.4%. Consistency: percentile 32 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

THORE MAGNUSSEN OG SØNN AS had an operating margin of −1.0% and an equity ratio of 49.3% in 2025, and ranks 13,752 of 25,886 in Bygg og anlegg.

From 2024 to 2025: the operating margin rose from −10.5% to −1.0% and the equity ratio rose from 42.8% to 49.3%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 36 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −1.5 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −1.7 MNOK 8.0 not meaningful
P/B Equity: 36.4 MNOK 1.0 36 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1.2% (median 4.6%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −1.0% (median 4.4%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability10 weight 30%
Solidity77 weight 25%
Liquidity89 weight 15%
Growth55 weight 15%
Consistency32 weight 15%

Durability: 48 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is THORE MAGNUSSEN OG SØNN AS?

The operating margin was −1.0% in 2025, against a median of 4.4% among medium-sized companies in the same sector. Return on assets was −2.1%. The company made a loss before tax.

How solid is THORE MAGNUSSEN OG SØNN AS?

The equity ratio was 49.3% in 2025 (median 32.4%). Debt-to-equity was 1.03 (median 2.08).

What is the liquidity of THORE MAGNUSSEN OG SØNN AS like?

The current ratio was 2.44 in 2025 (median 1.36).

How does THORE MAGNUSSEN OG SØNN AS compare in Bygg og anlegg?

THORE MAGNUSSEN OG SØNN AS ranks 13,752 of 25,886 in Bygg og anlegg for 2025. Among companies of the same size (medium-sized companies) it ranks 394 of 734. Revenue changed by 10.5% from the year before.

Public contracts

Contracts awarded since 2024
1
Total awarded value since 2024
12.0 MNOK
DateBuyerNotice ValueCPV
3 July 2026 Statens vegvesen Rambergstranda rasteplass 12.0 MNOK 45220000
27 March 2023 Vestvågøy kirkelige fellesråd Buksnes kirkegård, navnet Minnesund value not stated 45000000
22 February 2023 Statens vegvesen Nasjonal turistveg Lofoten - Haukelandsstranda servicebygg og parkeringsplass value not stated 45000000
10 July 2017 Vestvågøy kommune Asfaltarbeider Vestvågøy kommune 2017 value not stated 44000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
975950824
Legal form
AS
Sector
Bygg og anlegg (43.120)
Size tier
medium
Employees
71 registered 10 September 2026
Founded
12 December 1995 30 years in operation
Share capital
0.10 MNOK
Business address
Grundstadveien 30, 8360 BØSTAD (VESTVÅGØY)
Municipality
Vestvågøy rank 3–11 of 13 in KOSTRA group 8
Latest accounts filed
2025
Website
www.magnussenogsonn.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Berit Tora Sand
Chair of the board
Ørjan Magnussen
Board member
Marius Nærheim
Deputy member
Dag Reidar Mørch
Auditor
NORDNORSK REVISJON AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index563849
Rank8,83717,35013,752
Operating margin2.2%−10.5%−1.0%
Return on assets5.6%−27.9%−2.1%
Equity ratio38.7%42.8%49.3%
Current ratio1.761.822.44
Revenue growth–−22.1%10.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue187.2 MNOK145.8 MNOK161.1 MNOK
Operating profit4.0 MNOK−15.3 MNOK−1.7 MNOK
Profit before tax4.3 MNOK−15.1 MNOK−2.0 MNOK
Net profit3.4 MNOK−11.8 MNOK−1.5 MNOK
Financial expenses0.1 MNOK0.0 MNOK0.4 MNOK
Total assets78.1 MNOK54.0 MNOK73.8 MNOK
Current assets69.0 MNOK44.3 MNOK66.2 MNOK
Equity30.2 MNOK23.1 MNOK36.4 MNOK
Retained earnings18.0 MNOK6.2 MNOK4.7 MNOK
Total liabilities47.8 MNOK30.9 MNOK37.4 MNOK
Current liabilities39.3 MNOK24.4 MNOK27.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7089596.