Proteket AS

Org. no. 974887754 · Oslo · Founded 1995 · 130 employees

Score · fiscal year 2025

59of 100

How to read this: the company is ahead of 66 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 263 of 775 · What are Morning company classes?
Place in the whole sector: 775 of 2,392 · Industri

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 82 and solidity 51 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Proteket AS is 8 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 51 among 775 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 9.7% (median 4.6%) and equity ratio 39.4% (median 37.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue237 MNOK164 MNOK
Operating margin 9.7% 4.6% 76 %
Profit margin 9.7% 4.4% shown, not part of the index
Return on assets 26.8% 9.6% 88 %
Equity ratio 39.4% 37.9% 52 %
Debt-to-equity 1.54 1.56 51 %
Current ratio 0.97 1.51 16 %
Revenue growth 9.8% 6.9% 58 %
Revenue per employee1.83 MNOK2.67 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 59, Proteket AS does better than 66% of companies in the Morning class Medium in the same sector (775 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Proteket AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Proteket AS has a score of 59 for 2025, rank 775 of 2,392 in the sector.

Strongest: Profitability: percentile 82 against peers, operating margin 9.7% against a median of 4.6%. Consistency: percentile 71 against peers.

Weakest: Liquidity: percentile 16 against peers, current ratio 0.97 against a median of 1.51.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Proteket AS had an operating margin of 9.7% and an equity ratio of 39.4% in 2025, and ranks 775 of 2,392 in Industri.

From 2024 to 2025: the equity ratio rose from 32.6% to 39.4%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 38 MNOK and 190 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 17.9 MNOK 10.0 179 MNOK
EV/EBIT Operating profit: 23.0 MNOK
minus net debt −5.8 MNOK
8.0 190 MNOK
P/B Equity: 38.1 MNOK 1.0 38 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.0 times current assets.

    Based on: Current ratio 0.97 (median 1.51).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −0.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability82 weight 30%
Solidity51 weight 25%
Liquidity16 weight 15%
Growth58 weight 15%
Consistency71 weight 15%

Durability: 57 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Proteket AS?

The operating margin was 9.7% in 2025, against a median of 4.6% among companies in the Morning class Medium in the same sector. Return on assets was 26.8%.

How solid is Proteket AS?

The equity ratio was 39.4% in 2025 (median 37.9%). Debt-to-equity was 1.54 (median 1.56).

What is the liquidity of Proteket AS like?

The current ratio was 0.97 in 2025 (median 1.51). Current assets did not cover current liabilities.

How does Proteket AS compare in Industri?

Proteket AS ranks 775 of 2,392 in Industri for 2025. Among companies in the Morning class Medium it is number 263 of 775. Revenue changed by 9.8% from the year before.

Public contracts

Contracts awarded since 2024
5
in 3 notices (lots counted separately)
Total awarded value since 2024
value not stated
1 contracts without a stated value are not in the total.
Framework agreements
4
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
16 January 2026 Vestfold fylkeskommune Rammeavtale Tanntekniske produkter og tjenester 4.2 MNOK (framework) (3 lots) 33138000
6 October 2025 Universitetet i Oslo Tanntekniske produkter og tjenester 15.0 MNOK (framework) 33138000
17 April 2024 UNIVERSITETET I BERGEN ANSK-23-0098 Rammeavtale tanntekniske tjenester og produkter value not stated 33141800
19 October 2021 Universitetet i Oslo Tanntekniske produkter og tjenester 0.9 MNOK 33000000
5 October 2020 Vestland fylkeskommune Anskaffing protetikk til spesialistar i Vestland fylkeskommune 4.6 MNOK 33000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
974887754
Legal form
AS
Sector
Industri (32.500)
Morning company class
Medium
Employees
130 registered 10 October 2026
Founded
30 June 1995 31 years in operation
Share capital
0.15 MNOK
Business address
Sandakerveien 138, 0484 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025
LEI
2549009GT202TAQPLC85 not renewed (lapsed)

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Anders Myrvold
Chair of the board
Eirik Aasland Salvesen
Board member
Silje Drege Løfsnæs
Board member
Daniel Holck
Auditor
KPMG AS
Accountant
Azets Insight AS

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Parent company
No parent company: owned by persons

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index585559
Rank867965775
Operating margin8.2%8.3%9.7%
Return on assets21.1%18.2%26.8%
Equity ratio37.2%32.6%39.4%
Current ratio1.101.400.97
Revenue growth–11.7%9.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue193.6 MNOK216.2 MNOK237.5 MNOK
Operating profit15.8 MNOK17.9 MNOK23.0 MNOK
Profit before tax12.9 MNOK13.8 MNOK23.0 MNOK
Net profit10.0 MNOK10.8 MNOK17.9 MNOK
Financial expenses5.0 MNOK6.5 MNOK2.9 MNOK
Total assets85.0 MNOK111.8 MNOK96.7 MNOK
Current assets46.0 MNOK63.3 MNOK54.5 MNOK
Equity31.6 MNOK36.4 MNOK38.1 MNOK
Retained earnings31.4 MNOK36.3 MNOK37.9 MNOK
Total liabilities53.4 MNOK75.4 MNOK58.6 MNOK
Current liabilities41.7 MNOK45.1 MNOK56.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6956238.