Isovator AS
Score · fiscal year 2025
31of 100
How to read this: the company is ahead of 16 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 88 of 104 · What are Morning company classes?
Place in the whole sector: 169 of 203 · Vann, avløp og renovasjon
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 20 and solidity 30 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Isovator AS is 19 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 104 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin −0.1% (median 4.3%) and equity ratio 19.4% (median 34.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 64 MNOK | 124 MNOK |
| Operating margin | −0.1% | 4.3% |
| Profit margin | −0.9% | 2.9% |
| Return on assets | 2.7% | 5.5% |
| Equity ratio | 19.4% | 34.0% |
| Debt-to-equity | 4.17 | 1.92 |
| Current ratio | 0.27 | 1.31 |
| Revenue growth | 15.3% | 5.3% |
| Revenue per employee | 1.46 MNOK | 2.82 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 31, Isovator AS does better than 16% of companies in the Morning class Medium in the same sector (104 companies) in 2025.
Score 2023–2025
- Isovator AS
- Median: companies in the Morning class Medium in the same sector
Isovator AS has a score of 31 for 2025, rank 169 of 203 in the sector.
Strongest: Growth: percentile 77 against peers, revenue growth 15.3% against a median of 5.3%.
Weakest: Liquidity: percentile 2 against peers, current ratio 0.27 against a median of 1.31. Profitability: percentile 20 against peers, operating margin −0.1% against a median of 4.3%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 3.7 times current assets. Based on: current ratio 0.27 (median 1.31).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −0.9% (median 2.9%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −0.1% (median 4.3%).
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Isovator AS had an operating margin of −0.1% and an equity ratio of 19.4% in 2025, and ranks 169 of 203 in Vann, avløp og renovasjon.
From 2024 to 2025: went from a profit to a loss before tax and revenue grew by 15%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 12 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 12 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 3.7 times current assets.
Based on: Current ratio 0.27 (median 1.31).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −0.9% (median 2.9%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −0.1% (median 4.3%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 20 | weight 30% |
|---|---|---|
| Solidity | 30 | weight 25% |
| Liquidity | 2 | weight 15% |
| Growth | 77 | weight 15% |
| Consistency | 37 | weight 15% |
Durability: 30 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Isovator AS?
The operating margin was −0.1% in 2025, against a median of 4.3% among companies in the Morning class Medium in the same sector. Return on assets was 2.7%. The company made a loss before tax.
How solid is Isovator AS?
The equity ratio was 19.4% in 2025 (median 34.0%). Debt-to-equity was 4.17 (median 1.92).
What is the liquidity of Isovator AS like?
The current ratio was 0.27 in 2025 (median 1.31). Current assets did not cover current liabilities.
How does Isovator AS compare in Vann, avløp og renovasjon?
Isovator AS ranks 169 of 203 in Vann, avløp og renovasjon for 2025. Among companies in the Morning class Medium it is number 88 of 104. Revenue changed by 15.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 974273845
- Legal form
- AS
- Sector
- Vann, avløp og renovasjon (38.210)
- Morning company class
- Medium
- Employees
- 44 registered 10 October 2026
- Founded
- 18 January 1995 31 years in operation
- Share capital
- 0.63 MNOK
- Business address
- Horgenveien 227, 3303 HOKKSUND (ØVRE EIKER)
- Municipality
- Øvre Eiker rank 14–30 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 2 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 27 | 32 | 31 | |
| Rank | 161 | 175 | 169 | |
| Operating margin | −1.6% | −0.8% | −0.1% | |
| Return on assets | 3.2% | 1.5% | 2.7% | |
| Equity ratio | 38.2% | 22.3% | 19.4% | |
| Current ratio | 0.39 | 0.23 | 0.27 | |
| Revenue growth | – | 35.9% | 15.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 40.9 MNOK | 55.6 MNOK | 64.1 MNOK |
| Operating profit | −0.7 MNOK | −0.4 MNOK | 0.0 MNOK |
| Profit before tax | 0.6 MNOK | 0.1 MNOK | −0.6 MNOK |
| Net profit | 0.5 MNOK | −0.2 MNOK | −0.8 MNOK |
| Financial expenses | 0.5 MNOK | 0.8 MNOK | 2.3 MNOK |
| Total assets | 34.6 MNOK | 58.2 MNOK | 63.2 MNOK |
| Current assets | 8.1 MNOK | 10.2 MNOK | 13.5 MNOK |
| Equity | 13.2 MNOK | 13.0 MNOK | 12.2 MNOK |
| Retained earnings | 9.0 MNOK | 8.8 MNOK | 8.0 MNOK |
| Total liabilities | 21.4 MNOK | 45.2 MNOK | 51.0 MNOK |
| Current liabilities | 21.1 MNOK | 44.7 MNOK | 50.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 2 November 2026, accounts id 6944514.
Further
Similar companies
- Sirkel Glass AS index 32, rank 167 · compare
- Bir Husholdning AS index 31, rank 168 · compare
- Soiltech Offshore Services AS index 31, rank 170 · compare
- Rett Miljø AS index 31, rank 171 · compare
- Retrans Midt AS index 30, rank 173 · compare