Mersalg AS

Org. no. 972419508 · Trondheim · Founded 1994 · 175 employees

Score · fiscal year 2023

76of 100

How to read this: the company is ahead of 86 % of companies in the Morning class Medium in the same sector in 2023. What does this mean?

Rank in the Morning class Medium: 466 of 3,281 · What are Morning company classes?
Place in the whole sector: 2,733 of 21,088 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 89 and solidity 67 out of 100 among companies in the Morning class Medium in the same sector in 2023. Methodology

Against the sector

Mersalg AS is 26 points above the median for companies in the Morning class Medium in the same sector in 2023.

Median score 50 among 3,281 companies.

Against companies in the Morning class Medium in the same sector in 2023: operating margin 9.5% (median 2.9%) and equity ratio 41.4% (median 29.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue118 MNOK91 MNOK
Operating margin 9.5% 2.9% 86 %
Profit margin 10.2% 2.7% shown, not part of the index
Return on assets 31.1% 11.6% 91 %
Equity ratio 41.4% 29.5% 68 %
Debt-to-equity 1.42 2.32 67 %
Current ratio 1.69 1.39 66 %
Revenue growth – 5.2% not compared
Revenue per employee0.67 MNOK4.75 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 76, Mersalg AS does better than 86% of companies in the Morning class Medium in the same sector (3,281 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Mersalg AS
  • Median: companies in the Morning class Medium in the same sector
Analysis · 2023

What the numbers say

Mersalg AS had an operating margin of 9.5% and an equity ratio of 41.4% in 2023, and ranks 2,733 of 21,088 in Handel.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 16 MNOK and 120 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 9.3 MNOK 10.0 93 MNOK
EV/EBIT Operating profit: 11.1 MNOK
minus net debt −30.6 MNOK
8.0 120 MNOK
P/B Equity: 15.9 MNOK 1.0 16 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.2% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability89 weight 30%
Solidity67 weight 25%
Liquidity66 weight 15%
Growth– no data, left out
Consistency77 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is Mersalg AS?

The operating margin was 9.5% in 2023, against a median of 2.9% among companies in the Morning class Medium in the same sector. Return on assets was 31.1%.

How solid is Mersalg AS?

The equity ratio was 41.4% in 2023 (median 29.5%). Debt-to-equity was 1.42 (median 2.32).

What is the liquidity of Mersalg AS like?

The current ratio was 1.69 in 2023 (median 1.39).

How does Mersalg AS compare in Handel?

Mersalg AS ranks 2,733 of 21,088 in Handel for 2023. Among companies in the Morning class Medium it is number 466 of 3,281.

Public contracts

Contracts awarded since 2024
1
Total awarded value since 2024
value not stated
Framework agreements
1
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
18 February 2026 Norsk Tipping Salgsstøtte 4.0 MNOK (framework) 79000000
18 December 2017 Norsk Tipping AS Rammeavtale salgstjenester value not stated 79000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
972419508
Legal form
AS
Sector
Handel (47.910)
Morning company class
Medium
Employees
175 registered 10 October 2026
Founded
26 October 1994 32 years in operation
Share capital
0.10 MNOK
Business address
Brøsetvegen 164G, 7069 TRONDHEIM
Municipality
Trondheim rank 3 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Ståle André Schibbye
Chair of the board
Johan Magnus Von Schoultz
Board member
Lillie Anna-Greta Johanna Sjöberg
Board member
Jens Christian Voldmester
Auditor
Grant Thornton Norway AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index767074
Rank2,7333,4032,112
Operating margin9.5%9.0%9.5%
Return on assets31.1%28.8%29.8%
Equity ratio41.4%45.6%44.9%
Current ratio1.691.831.80
Revenue growth–0.6%8.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue117.5 MNOK118.3 MNOK127.7 MNOK
Operating profit11.1 MNOK10.6 MNOK12.1 MNOK
Profit before tax12.0 MNOK11.8 MNOK13.3 MNOK
Net profit9.3 MNOK9.2 MNOK10.4 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.1 MNOK
Total assets38.5 MNOK41.1 MNOK44.8 MNOK
Current assets38.2 MNOK41.0 MNOK44.4 MNOK
Equity15.9 MNOK18.7 MNOK20.1 MNOK
Retained earnings15.6 MNOK18.4 MNOK19.8 MNOK
Total liabilities22.6 MNOK22.4 MNOK24.7 MNOK
Current liabilities22.6 MNOK22.4 MNOK24.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 5029869.

Similar companies