FØIE AS

Org. no. 971589752 · HOL · Founded 1994 · 115 employees

Score · fiscal year 2025

53of 100

How to read this: the company is ahead of 60 % of companies in the Morning class Large in the same sector in 2025. What does this mean?

Rank in the Morning class Large: 25 of 61 · What are Morning company classes?
Place in the whole sector: 379 of 878 · Kraft og energi

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 59 and solidity 60 out of 100 among companies in the Morning class Large in the same sector in 2025. Methodology

Against the sector

FØIE AS is 5 points above the median for companies in the Morning class Large in the same sector in 2025.

Median score 48 among 61 companies.

Against companies in the Morning class Large in the same sector in 2025: operating margin 26.5% (median 17.7%) and equity ratio 39.9% (median 35.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue536 MNOK1,559 MNOK
Operating margin 26.5% 17.7% 62 %
Profit margin 20.5% 16.2% shown, not part of the index
Return on assets 9.1% 8.1% 57 %
Equity ratio 39.9% 35.4% 60 %
Debt-to-equity 1.50 1.82 60 %
Current ratio 0.61 1.05 18 %
Revenue growth 18.8% 10.0% 67 %
Revenue per employee4.66 MNOK28.54 MNOK

The median and “ahead of” refer to companies in the Morning class Large in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 53, FØIE AS does better than 60% of companies in the Morning class Large in the same sector (61 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • FØIE AS
  • Median: companies in the Morning class Large in the same sector
Summary analysis

FØIE AS has a score of 53 for 2025, rank 379 of 878 in the sector.

Strongest: Growth: percentile 67 against peers, revenue growth 18.8% against a median of 10.0%. Solidity: percentile 60 against peers, equity ratio 39.9% against a median of 35.4%.

Weakest: Liquidity: percentile 18 against peers, current ratio 0.61 against a median of 1.05.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

FØIE AS had an operating margin of 26.5% and an equity ratio of 39.9% in 2025, and ranks 379 of 878 in Kraft og energi.

From 2024 to 2025: the operating margin rose from 19.3% to 26.5% and revenue grew by 19%.

FØIE AS did better than the sector in 2025, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 603 MNOK and 856 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 85.6 MNOK 10.0 856 MNOK
EV/EBIT Operating profit: 142.2 MNOK
minus net debt 534.7 MNOK
8.0 603 MNOK
P/B Equity: 637.9 MNOK 1.0 638 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.7 times current assets.

    Based on: Current ratio 0.61 (median 1.05).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2025

Scenario analysis: the sector's weakest year

The operating margin was 26.5% in 2025 (sector median 15.7%), and the equity ratio 39.9%. In the other years the operating margin averaged 20.9%.

The sector's weakest year was 2025, with a median operating margin of 15.7%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability59 weight 30%
Solidity60 weight 25%
Liquidity18 weight 15%
Growth67 weight 15%
Consistency49 weight 15%

Durability: 52 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is FØIE AS?

The operating margin was 26.5% in 2025, against a median of 17.7% among companies in the Morning class Large in the same sector. Return on assets was 9.1%.

How solid is FØIE AS?

The equity ratio was 39.9% in 2025 (median 35.4%). Debt-to-equity was 1.50 (median 1.82).

What is the liquidity of FØIE AS like?

The current ratio was 0.61 in 2025 (median 1.05). Current assets did not cover current liabilities.

How does FØIE AS compare in Kraft og energi?

FØIE AS ranks 379 of 878 in Kraft og energi for 2025. Among companies in the Morning class Large it is number 25 of 61. Revenue changed by 18.8% from the year before.

Public contracts

Contracts awarded since 2024
0
Total awarded value since 2024
value not stated
DateBuyerNotice ValueCPV
29 May 2020 Viken fylkeskommune Utbygging av bredbånd i avgrenset område i Viken fylke (tidligere Buskerud) 13.2 MNOK 45000000
17 January 2017 Regionrådet for Hallingdal Bredbåndsutbygging i Hallingdal 2016 - 2017 value not stated 45000000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
971589752
Legal form
AS
Sector
Kraft og energi (35.140)
Morning company class
Large
Employees
115 registered 10 October 2026
Founded
10 November 1994 31 years in operation
Share capital
35.33 MNOK
Business address
Lienvegen 41, 3580 GEILO (HOL)
Municipality
Hol rank 1 of 9 in KOSTRA group 3
Latest accounts filed
2025
Website
www.foie.no
LEI
2549000SLHFOQM88L685 not renewed (lapsed)

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Anders Granheim
Chair of the board
Alf Inge Berget
Board member
Audun Grynning
Board member
Kjell Karstein Baug
Board member
Ingunn Aasen
Board member
Marit Rustberggard
Board member
Anne Marie Kollhus
Board member
Tom-Erik Løvsletten
Board member
Asgeir Thomsen
Deputy member
Ellen Langeggen
Deputy member
Torleif T Dalseide
Deputy member
Magnus Hamborg
Deputy member
Siv Elisabeth Ringdal
Auditor
CEDRA NORGE AS

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Parent company
No parent company: owned by persons

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index505353
Rank419387379
Operating margin22.5%19.3%26.5%
Return on assets7.1%6.0%9.1%
Equity ratio43.0%39.6%39.9%
Current ratio0.490.660.61
Revenue growth–119.1%18.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue205.7 MNOK450.8 MNOK535.7 MNOK
Operating profit46.3 MNOK86.9 MNOK142.2 MNOK
Profit before tax39.2 MNOK64.6 MNOK109.9 MNOK
Net profit30.5 MNOK49.3 MNOK85.6 MNOK
Financial expenses8.2 MNOK25.7 MNOK34.8 MNOK
Total assets670.6 MNOK1,504.4 MNOK1,598.0 MNOK
Current assets122.1 MNOK201.8 MNOK209.0 MNOK
Equity288.6 MNOK595.4 MNOK637.9 MNOK
Retained earnings253.3 MNOK308.4 MNOK351.0 MNOK
Total liabilities381.9 MNOK909.0 MNOK960.0 MNOK
Current liabilities251.1 MNOK307.0 MNOK345.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6912608.