NORFRA AS

Org. no. 971094060 · TROMSØ · Founded 1994 · 5 employees

Score · fiscal year 2025

46of 100

How to read this: the company is ahead of 42 % of small companies in the same sector in 2025. What does this mean?

Rank: 2,455 of 4,158 · Sjømat

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 36 and solidity 52 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

NORFRA AS is 4 points below the median for small companies in the same sector in 2025.

Median score 50 among 3,607 companies.

Against small companies in the same sector in 2025: operating margin −46.2% (median 9.9%) and equity ratio 46.2% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue6 MNOK2 MNOK
Operating margin −46.2% 9.9% 17 %
Profit margin 27.2% 6.6% shown, not part of the index
Return on assets 4.6% 3.1% 55 %
Equity ratio 46.2% 36.4% 57 %
Debt-to-equity 1.16 1.03 48 %
Current ratio 1.16 1.66 39 %
Revenue growth 10.2% 13.5% 47 %
Revenue per employee1.20 MNOK1.95 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 46, NORFRA AS does better than 42% of small companies in the same sector (3,639 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • NORFRA AS
  • Median: small companies in the same sector
Summary analysis

NORFRA AS has a score of 46 for 2025, rank 2,455 of 4,158 in the sector.

Strongest: Consistency: percentile 60 against peers.

Weakest: Profitability: percentile 36 against peers, operating margin −46.2% against a median of 9.9%. Liquidity: percentile 39 against peers, current ratio 1.16 against a median of 1.66.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

NORFRA AS had an operating margin of −46.2% and an equity ratio of 46.2% in 2025, and ranks 2,455 of 4,158 in Sjømat.

From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −52.5% to −46.2%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 25 MNOK and 90 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.5 MNOK 10.0 25 MNOK
EV/EBIT Operating profit: −2.8 MNOK 8.0 not meaningful
P/B Equity: 89.8 MNOK 1.0 90 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −46.2% (median 9.9%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 7.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability36 weight 30%
Solidity52 weight 25%
Liquidity39 weight 15%
Growth47 weight 15%
Consistency60 weight 15%

Durability: 51 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is NORFRA AS?

The operating margin was −46.2% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was 4.6%.

How solid is NORFRA AS?

The equity ratio was 46.2% in 2025 (median 36.4%). Debt-to-equity was 1.16 (median 1.03).

What is the liquidity of NORFRA AS like?

The current ratio was 1.16 in 2025 (median 1.66).

How does NORFRA AS compare in Sjømat?

NORFRA AS ranks 2,455 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 2,115 of 3,639. Revenue changed by 10.2% from the year before.

Group accounts · 2025

48 of 100

Rank 702 of 1300 groups with group accounts. Groups are ranked only against each other, not against single companies.

Operating revenue, group
562 MNOK
Operating profit, group
13 MNOK
Profit before tax, group
3 MNOK
Total assets, group
250 MNOK
Equity, group
91 MNOK
Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin2.3% −46.2%
Return on assets9.0% 4.6%
Equity ratio36.3% 46.2%
Current ratio1.25 1.16
Revenue growth21.9% 10.2%

Group index in earlier years: 2023: 57 (639 of 1687), 2024: 40 (924 of 1345).

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
971094060
Legal form
AS · part of a group
Sector
Sjømat (10.201)
Size tier
small
Employees
5 registered 10 October 2026
Founded
8 April 1994 32 years in operation
Share capital
3.08 MNOK
Business address
Strandvegen 106, 9006 TROMSØ
Municipality
Tromsø rank 9 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Bjørg Helen Nøstvold
Chair of the board
Steinar Eliassen
Board member
Frode Eliassen
Board member
Liv Margrethe Hansen
Board member
Bernt Arne Bertheussen
Board member
Inga Marie Holst
Board member
Ragnhild Angell Holst
Deputy member
Leif Roger Nylund
Deputy member
Jan Arne Kvalsvik
Auditor
NORDNORSK REVISJON AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index545346
Rank1,5571,7532,455
Operating margin−58.2%−52.5%−46.2%
Return on assets7.6%2.7%4.6%
Equity ratio57.7%58.3%46.2%
Current ratio1.361.421.16
Revenue growth–7.4%10.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue5.1 MNOK5.4 MNOK6.0 MNOK
Operating profit−2.9 MNOK−2.9 MNOK−2.8 MNOK
Profit before tax5.9 MNOK−3.8 MNOK1.6 MNOK
Net profit6.4 MNOK−3.0 MNOK2.5 MNOK
Financial expenses6.3 MNOK7.9 MNOK7.3 MNOK
Total assets161.9 MNOK152.5 MNOK194.5 MNOK
Current assets59.9 MNOK54.6 MNOK95.3 MNOK
Equity93.4 MNOK88.9 MNOK89.8 MNOK
Retained earnings90.4 MNOK85.8 MNOK86.8 MNOK
Total liabilities68.5 MNOK63.7 MNOK104.7 MNOK
Current liabilities44.1 MNOK38.4 MNOK82.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6919876.

Similar companies