TAK & Vedlikehold AS
Score · fiscal year 2025
21of 100
How to read this: the company is ahead of 8 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 5,090 of 5,558 · What are Morning company classes?
Place in the whole sector: 18,370 of 20,337 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 8 and solidity 19 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
TAK & Vedlikehold AS is 30 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 5,558 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin −4.5% (median 4.5%) and equity ratio 15.4% (median 34.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 21 MNOK | 19 MNOK |
| Operating margin | −4.5% | 4.5% |
| Profit margin | −4.5% | 4.2% |
| Return on assets | −18.5% | 10.9% |
| Equity ratio | 15.4% | 34.1% |
| Debt-to-equity | 5.47 | 1.72 |
| Current ratio | 1.12 | 1.48 |
| Revenue growth | 1.4% | 6.0% |
| Revenue per employee | 1.23 MNOK | 1.70 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 21, TAK & Vedlikehold AS does better than 8% of companies in the Morning class Small in the same sector (5,558 companies) in 2025.
Score 2023–2025
- TAK & Vedlikehold AS
- Median: companies in the Morning class Small in the same sector
TAK & Vedlikehold AS has a score of 21 for 2025, rank 18,370 of 20,337 in the sector.
Strongest: Growth: percentile 42 against peers, revenue growth 1.4% against a median of 6.0%.
Weakest: Profitability: percentile 8 against peers, operating margin −4.5% against a median of 4.5%. Solidity: percentile 19 against peers, equity ratio 15.4% against a median of 34.1%.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −4.5% (median 4.2%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −4.5% (median 4.5%).
- What lies behind weak profitability, and will it last?
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
TAK & Vedlikehold AS had an operating margin of −4.5% and an equity ratio of 15.4% in 2025, and ranks 18,370 of 20,337 in Bygg og anlegg.
From 2024 to 2025: the equity ratio fell from 36.2% to 15.4% and the operating margin fell from −0.3% to −4.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 16.9 | not meaningful |
| EV/EBIT | 12.7 | not meaningful |
| P/B | 1.6 | 1 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −4.5% (median 4.2%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −4.5% (median 4.5%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 8 | weight 30% |
|---|---|---|
| Solidity | 19 | weight 25% |
| Liquidity | 24 | weight 15% |
| Growth | 42 | weight 15% |
| Consistency | 26 | weight 15% |
Durability: 35 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is TAK & Vedlikehold AS?
The operating margin was −4.5% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was −18.5%. The company made a loss before tax.
How solid is TAK & Vedlikehold AS?
The equity ratio was 15.4% in 2025 (median 34.1%). Debt-to-equity was 5.47 (median 1.72).
What is the liquidity of TAK & Vedlikehold AS like?
The current ratio was 1.12 in 2025 (median 1.48).
How does TAK & Vedlikehold AS compare in Bygg og anlegg?
TAK & Vedlikehold AS ranks 18,370 of 20,337 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 5,090 of 5,558. Revenue changed by 1.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 966172029
- Legal form
- AS
- Sector
- Bygg og anlegg (43.410)
- Morning company class
- Small
- Employees
- 17 registered 10 October 2026
- Founded
- 11 February 1993 33 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Årvollskogen 51, 1529 MOSS
- Municipality
- Moss rank 4–9 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 3
- Largest owner
- 50.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Owners over 60
- 25% of the shares held by persons (median age 49)
Change 2007–2025: 75% of the shares changed owner (2 new and 1 departed owners).
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 51 | 33 | 21 | |
| Rank | 9,115 | 15,211 | 18,370 | |
| Operating margin | 2.9% | −0.3% | −4.5% | |
| Return on assets | 17.5% | −1.3% | −18.5% | |
| Equity ratio | 33.6% | 36.2% | 15.4% | |
| Current ratio | 1.46 | 1.50 | 1.12 | |
| Revenue growth | – | −36.7% | 1.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 32.6 MNOK | 20.6 MNOK | 20.9 MNOK |
| Operating profit | 1.0 MNOK | −0.1 MNOK | −0.9 MNOK |
| Profit before tax | 0.9 MNOK | −0.1 MNOK | −0.9 MNOK |
| Tax expense | 0.2 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.7 MNOK | −0.1 MNOK | −1.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 5.5 MNOK | 4.9 MNOK | 5.1 MNOK |
| Current assets | 5.3 MNOK | 4.7 MNOK | 4.8 MNOK |
| Equity | 1.8 MNOK | 1.8 MNOK | 0.8 MNOK |
| Retained earnings | 1.7 MNOK | 1.7 MNOK | 0.7 MNOK |
| Total liabilities | 3.6 MNOK | 3.1 MNOK | 4.3 MNOK |
| Current liabilities | 3.6 MNOK | 3.1 MNOK | 4.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7210030.
Further
Similar companies
- Bygg1 Vikersund AS index 21, rank 18,356 · compare
- Enes og Olsen Malerforretning AS index 21, rank 18,359 · compare
- Engstad Rør AS index 21, rank 18,366 · compare
- O Solberg Thomsen Eftf Autorisert Installatør AS index 21, rank 18,367 · compare
- Brødrene Langøien Anlegg AS index 21, rank 18,371 · compare