Retura Shmil AS
Score · fiscal year 2025
63of 100
How to read this: the company is ahead of 78 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 24 of 104 · What are Morning company classes?
Place in the whole sector: 50 of 203 · Vann, avløp og renovasjon
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 33 and solidity 81 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Retura Shmil AS is 13 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 104 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 1.5% (median 4.3%) and equity ratio 49.7% (median 34.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 67 MNOK | 124 MNOK |
| Operating margin | 1.5% | 4.3% |
| Profit margin | 0.8% | 2.9% |
| Return on assets | 3.9% | 5.5% |
| Equity ratio | 49.7% | 34.0% |
| Debt-to-equity | 1.01 | 1.92 |
| Current ratio | 2.16 | 1.31 |
| Revenue growth | 11.6% | 5.3% |
| Revenue per employee | 2.92 MNOK | 2.82 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 63, Retura Shmil AS does better than 78% of companies in the Morning class Medium in the same sector (104 companies) in 2025.
Score 2023–2025
- Retura Shmil AS
- Median: companies in the Morning class Medium in the same sector
Retura Shmil AS has a score of 63 for 2025, rank 50 of 203 in the sector.
Strongest: Liquidity: percentile 87 against peers, current ratio 2.16 against a median of 1.31. Solidity: percentile 81 against peers, equity ratio 49.7% against a median of 34.0%.
Weakest: Profitability: percentile 33 against peers, operating margin 1.5% against a median of 4.3%.
Worth a closer look
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Retura Shmil AS had an operating margin of 1.5% and an equity ratio of 49.7% in 2025, and ranks 50 of 203 in Vann, avløp og renovasjon.
From 2024 to 2025: the equity ratio fell from 60.4% to 49.7% and revenue grew by 12%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 3 MNOK and 17 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 4 MNOK |
| EV/EBIT | 8.0 | 3 MNOK |
| P/B | 1.0 | 17 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 4.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 33 | weight 30% |
|---|---|---|
| Solidity | 81 | weight 25% |
| Liquidity | 87 | weight 15% |
| Growth | 72 | weight 15% |
| Consistency | 61 | weight 15% |
Durability: 65 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Retura Shmil AS?
The operating margin was 1.5% in 2025, against a median of 4.3% among companies in the Morning class Medium in the same sector. Return on assets was 3.9%.
How solid is Retura Shmil AS?
The equity ratio was 49.7% in 2025 (median 34.0%). Debt-to-equity was 1.01 (median 1.92).
What is the liquidity of Retura Shmil AS like?
The current ratio was 2.16 in 2025 (median 1.31).
How does Retura Shmil AS compare in Vann, avløp og renovasjon?
Retura Shmil AS ranks 50 of 203 in Vann, avløp og renovasjon for 2025. Among companies in the Morning class Medium it is number 24 of 104. Revenue changed by 11.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 965515402
- Legal form
- AS
- Sector
- Vann, avløp og renovasjon (38.110)
- Morning company class
- Medium
- Employees
- 23 registered 10 September 2026
- Founded
- 30 November 1992 33 years in operation
- Share capital
- 1.14 MNOK
- Business address
- Åremvegen 99, 8664 MOSJØEN (VEFSN)
- Municipality
- Vefsn rank 9–13 of 13 in KOSTRA group 8
- Latest accounts filed
- 2025
- Website
- www.returashmil.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 69 | 61 | 63 | |
| Rank | 43 | 56 | 50 | |
| Operating margin | 3.7% | 0.4% | 1.5% | |
| Return on assets | 7.7% | 2.2% | 3.9% | |
| Equity ratio | 55.3% | 60.4% | 49.7% | |
| Current ratio | 2.08 | 2.24 | 2.16 | |
| Revenue growth | – | 8.3% | 11.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 55.5 MNOK | 60.1 MNOK | 67.1 MNOK |
| Operating profit | 2.1 MNOK | 0.3 MNOK | 1.0 MNOK |
| Profit before tax | 2.0 MNOK | 0.3 MNOK | 0.5 MNOK |
| Net profit | 1.5 MNOK | 0.2 MNOK | 0.4 MNOK |
| Financial expenses | 0.3 MNOK | 0.3 MNOK | 0.8 MNOK |
| Total assets | 30.1 MNOK | 27.9 MNOK | 34.7 MNOK |
| Current assets | 17.2 MNOK | 13.7 MNOK | 14.7 MNOK |
| Equity | 16.7 MNOK | 16.8 MNOK | 17.2 MNOK |
| Retained earnings | 14.9 MNOK | 15.0 MNOK | 15.4 MNOK |
| Total liabilities | 13.5 MNOK | 11.0 MNOK | 17.5 MNOK |
| Current liabilities | 8.3 MNOK | 6.1 MNOK | 6.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 6729858.
Further
Similar companies
- Metallco Kabel AS index 64, rank 47 · compare
- Remiks Næring AS index 64, rank 48 · compare
- Avfallsservice AS index 63, rank 51 · compare
- Ibka Norge AS index 63, rank 52 · compare
- Attvin Produksjon AS index 63, rank 53 · compare