FRØYANES JUNIOR AS
Score · fiscal year 2025
37of 100
How to read this: the company is ahead of 27 % of small companies in the same sector in 2025. What does this mean?
Rank: 3,081 of 4,157 · Sjømat
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 34 and solidity 23 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
FRØYANES JUNIOR AS is 13 points below the median for small companies in the same sector in 2025.
Median score 50 among 3,606 companies.
Against small companies in the same sector in 2025: operating margin −4.5% (median 9.9%) and equity ratio 12.9% (median 36.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 80 MNOK | 2 MNOK |
| Operating margin | −4.5% | 9.9% |
| Profit margin | −21.6% | 6.6% |
| Return on assets | 0.0% | 3.1% |
| Equity ratio | 12.9% | 36.4% |
| Debt-to-equity | 6.76 | 1.03 |
| Current ratio | 1.69 | 1.66 |
| Revenue growth | 18.5% | 13.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 37, FRØYANES JUNIOR AS does better than 27% of small companies in the same sector (3,638 companies) in 2025.
Score 2023–2025
- FRØYANES JUNIOR AS
- Median: small companies in the same sector
FRØYANES JUNIOR AS has a score of 37 for 2025, rank 3,081 of 4,157 in the sector.
Strongest: Growth: percentile 55 against peers, revenue growth 18.5% against a median of 13.5%.
Weakest: Solidity: percentile 23 against peers, equity ratio 12.9% against a median of 36.4%. Consistency: percentile 32 against peers.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −21.6% (median 6.6%).
- What lies behind weak solidity, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
FRØYANES JUNIOR AS had an operating margin of −4.5% and an equity ratio of 12.9% in 2025, and ranks 3,081 of 4,157 in Sjømat.
From 2024 to 2025: the operating margin rose from −26.2% to −4.5% and revenue grew by 18%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 41 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 41 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −21.6% (median 6.6%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 6.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 34 | weight 30% |
|---|---|---|
| Solidity | 23 | weight 25% |
| Liquidity | 51 | weight 15% |
| Growth | 55 | weight 15% |
| Consistency | 32 | weight 15% |
Durability: 35 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is FRØYANES JUNIOR AS?
The operating margin was −4.5% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was 0.0%. The company made a loss before tax.
How solid is FRØYANES JUNIOR AS?
The equity ratio was 12.9% in 2025 (median 36.4%). Debt-to-equity was 6.76 (median 1.03).
What is the liquidity of FRØYANES JUNIOR AS like?
The current ratio was 1.69 in 2025 (median 1.66).
How does FRØYANES JUNIOR AS compare in Sjømat?
FRØYANES JUNIOR AS ranks 3,081 of 4,157 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 2,649 of 3,638. Revenue changed by 18.5% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 960541499
- Legal form
- AS · part of a group
- Sector
- Sjømat (03.110)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 19 April 1991 35 years in operation
- Share capital
- 35.00 MNOK
- Business address
- Vestkappvegen 1434, 6750 STADLANDET
- Municipality
- Stad rank 4–9 of 18 in KOSTRA group 2
- Latest accounts filed
- 2025
- LEI
- 5493007SOC13DCMBJR87 renews 12 March 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Stig Tore Ervik
- Chair of the board
- Stig Tore Ervik
- Board member
- Robert Ervik
- Board member
- Kent Hugo Ervik
- Board member
- Jetmund August Ervik
- Auditor
- BDO AS
- Accountant
- ERVIK REKNESKAP AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
- Parent company
- ERVIK GROUP AS (Norway)
- Ultimate parent
- ERVIK HAVFISKE HOLDING AS (Norway)
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 40 | 29 | 37 | |
| Rank | 2,499 | 3,231 | 3,081 | |
| Operating margin | −3.2% | −26.2% | −4.5% | |
| Return on assets | 0.0% | −4.4% | 0.0% | |
| Equity ratio | 22.1% | 16.3% | 12.9% | |
| Current ratio | 2.48 | 1.32 | 1.69 | |
| Revenue growth | – | −24.6% | 18.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 89.3 MNOK | 67.4 MNOK | 79.8 MNOK |
| Operating profit | −2.9 MNOK | −17.7 MNOK | −3.6 MNOK |
| Profit before tax | −16.4 MNOK | −32.3 MNOK | −17.2 MNOK |
| Net profit | −12.9 MNOK | −26.3 MNOK | −13.5 MNOK |
| Financial expenses | 16.3 MNOK | 17.5 MNOK | 17.1 MNOK |
| Total assets | 365.7 MNOK | 333.4 MNOK | 317.4 MNOK |
| Current assets | 36.9 MNOK | 20.5 MNOK | 28.2 MNOK |
| Equity | 80.7 MNOK | 54.4 MNOK | 40.9 MNOK |
| Retained earnings | 8.2 MNOK | – | – |
| Total liabilities | 285.0 MNOK | 279.0 MNOK | 276.5 MNOK |
| Current liabilities | 14.9 MNOK | 15.5 MNOK | 16.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7100815.
Further
Similar companies
- ARCTIC SALMON VADSØ AS index 37, rank 3,077 · compare
- MYRE KYSTDRIFT AS index 37, rank 3,079 · compare
- ACTIVE WATER AS index 37, rank 3,082 · compare
- VIKA FISKERI AS index 37, rank 3,083 · compare
- HOPE HARVEST AS index 36, rank 3,084 · compare