Busch Vacuum Solutions Norway AS
Score · fiscal year 2025
67of 100
How to read this: the company is ahead of 82 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 658 of 3,705 · What are Morning company classes?
Place in the whole sector: 4,063 of 22,940 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 61 and solidity 74 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Busch Vacuum Solutions Norway AS is 17 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 3,705 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 5.9% (median 3.0%) and equity ratio 48.3% (median 30.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 167 MNOK | 93 MNOK |
| Operating margin | 5.9% | 3.0% |
| Profit margin | 6.2% | 2.8% |
| Return on assets | 11.5% | 11.6% |
| Equity ratio | 48.3% | 30.1% |
| Debt-to-equity | 1.07 | 2.23 |
| Current ratio | 1.67 | 1.39 |
| Revenue growth | 10.5% | 6.1% |
| Revenue per employee | 2.93 MNOK | 5.07 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 67, Busch Vacuum Solutions Norway AS does better than 82% of companies in the Morning class Medium in the same sector (3,705 companies) in 2025.
Score 2023–2025
- Busch Vacuum Solutions Norway AS
- Median: companies in the Morning class Medium in the same sector
Busch Vacuum Solutions Norway AS has a score of 67 for 2025, rank 4,063 of 22,940 in the sector.
Strongest: Consistency: percentile 75 against peers. Solidity: percentile 74 against peers, equity ratio 48.3% against a median of 30.1%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Busch Vacuum Solutions Norway AS had an operating margin of 5.9% and an equity ratio of 48.3% in 2025, and ranks 4,063 of 22,940 in Handel.
From 2024 to 2025: the equity ratio rose from 42.3% to 48.3% and revenue grew by 11%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 58 MNOK and 86 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 21.2 | 77 MNOK |
| EV/EBIT | 16.6 | 86 MNOK |
| P/B | 2.2 | 58 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 46% for an unlisted company: 20% for lack of marketability and 32% for size (a small-company premium of 3% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 61 | weight 30% |
|---|---|---|
| Solidity | 74 | weight 25% |
| Liquidity | 64 | weight 15% |
| Growth | 65 | weight 15% |
| Consistency | 75 | weight 15% |
Durability: 63 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Busch Vacuum Solutions Norway AS?
The operating margin was 5.9% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 11.5%.
How solid is Busch Vacuum Solutions Norway AS?
The equity ratio was 48.3% in 2025 (median 30.1%). Debt-to-equity was 1.07 (median 2.23).
What is the liquidity of Busch Vacuum Solutions Norway AS like?
The current ratio was 1.67 in 2025 (median 1.39).
How does Busch Vacuum Solutions Norway AS compare in Handel?
Busch Vacuum Solutions Norway AS ranks 4,063 of 22,940 in Handel for 2025. Among companies in the Morning class Medium it is number 658 of 3,705. Revenue changed by 10.5% from the year before.
Public contracts
- Contracts awarded since 2024
- 1
- Total awarded value since 2024
- 1.8 MNOK
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 12 February 2026 | STATSBYGG | 1105601 UiO Livsvitenskap brukerutstyr. K930.25 Frysetørkere | 1.8 MNOK |
| 14 June 2023 | Universitetet i Oslo | Pumpestasjon til Tynnfilmslabben | 0.4 MNOK |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 958931344
- Legal form
- AS
- Sector
- Handel (46.640)
- Morning company class
- Medium
- Employees
- 57 registered 10 September 2026
- Founded
- 17 August 1990 36 years in operation
- Share capital
- 2.00 MNOK
- Business address
- Holterkollveien 3C, 1448 DRØBAK (FROGN)
- Municipality
- Frogn rank 5–14 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
- Website
- www.busch.no
- LEI
- 549300CTELVPOCB4D928 renews 2 January 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
- Parent company
- Busch SE (Germany)
Foreign-owned according to GLEIF.
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 100%
- Group chain
- Ultimate owner: Busch SE
- Busch SE (Germany) · 100.0%
Change 2007–2025:
100% of the shares changed owner (1 new and 1 departed owners). The majority owner changed.
New owners (companies): Busch SE
Departed (companies): Busch GMBH
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 67 | 55 | 67 | |
| Rank | 5,155 | 9,004 | 4,063 | |
| Operating margin | 5.9% | 5.0% | 5.9% | |
| Return on assets | 14.2% | 10.5% | 11.5% | |
| Equity ratio | 40.7% | 42.3% | 48.3% | |
| Current ratio | 1.59 | 1.65 | 1.67 | |
| Revenue growth | – | −8.7% | 10.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 165.6 MNOK | 151.3 MNOK | 167.2 MNOK |
| Operating profit | 9.7 MNOK | 7.6 MNOK | 9.9 MNOK |
| Profit before tax | 7.9 MNOK | 7.4 MNOK | 10.3 MNOK |
| Tax expense | 1.7 MNOK | 1.6 MNOK | 2.3 MNOK |
| Net profit | 6.1 MNOK | 5.8 MNOK | 8.0 MNOK |
| Financial expenses | 4.3 MNOK | 2.7 MNOK | 1.3 MNOK |
| Total assets | 85.7 MNOK | 96.1 MNOK | 100.6 MNOK |
| Current assets | 52.5 MNOK | 62.9 MNOK | 68.2 MNOK |
| Equity | 34.8 MNOK | 40.6 MNOK | 48.6 MNOK |
| Retained earnings | 32.8 MNOK | 38.6 MNOK | 46.6 MNOK |
| Total liabilities | 50.8 MNOK | 55.5 MNOK | 52.0 MNOK |
| Current liabilities | 33.0 MNOK | 38.0 MNOK | 40.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6406765.
Further
Similar companies
- Sørlandet Bil AS index 67, rank 4,052 · compare
- Riwal Norge AS index 67, rank 4,064 · compare
- Julius Jakhelln AS index 67, rank 4,068 · compare
- Gretland Bil AS index 67, rank 4,075 · compare
- Strømmen AS index 67, rank 4,078 · compare