Busch Vacuum Solutions Norway AS

Org. no. 958931344 · Frogn · Founded 1990 · 57 employees

Score · fiscal year 2025

67of 100

How to read this: the company is ahead of 82 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 658 of 3,705 · What are Morning company classes?
Place in the whole sector: 4,063 of 22,940 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 61 and solidity 74 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Busch Vacuum Solutions Norway AS is 17 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 50 among 3,705 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 5.9% (median 3.0%) and equity ratio 48.3% (median 30.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue167 MNOK93 MNOK
Operating margin 5.9% 3.0% 73 %
Profit margin 6.2% 2.8% shown, not part of the index
Return on assets 11.5% 11.6% 49 %
Equity ratio 48.3% 30.1% 74 %
Debt-to-equity 1.07 2.23 74 %
Current ratio 1.67 1.39 64 %
Revenue growth 10.5% 6.1% 65 %
Revenue per employee2.93 MNOK5.07 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 67, Busch Vacuum Solutions Norway AS does better than 82% of companies in the Morning class Medium in the same sector (3,705 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Busch Vacuum Solutions Norway AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Busch Vacuum Solutions Norway AS has a score of 67 for 2025, rank 4,063 of 22,940 in the sector.

Strongest: Consistency: percentile 75 against peers. Solidity: percentile 74 against peers, equity ratio 48.3% against a median of 30.1%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Busch Vacuum Solutions Norway AS had an operating margin of 5.9% and an equity ratio of 48.3% in 2025, and ranks 4,063 of 22,940 in Handel.

From 2024 to 2025: the equity ratio rose from 42.3% to 48.3% and revenue grew by 11%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 58 MNOK and 86 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 6.6 MNOK 21.2 141 MNOK 77 MNOK
EV/EBIT Operating profit (mean 2023–2025): 9.1 MNOK
minus net debt −7.5 MNOK
16.6 158 MNOK 86 MNOK
P/B Equity: 48.6 MNOK 2.2 107 MNOK 58 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 46% for an unlisted company: 20% for lack of marketability and 32% for size (a small-company premium of 3% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability61 weight 30%
Solidity74 weight 25%
Liquidity64 weight 15%
Growth65 weight 15%
Consistency75 weight 15%

Durability: 63 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Busch Vacuum Solutions Norway AS?

The operating margin was 5.9% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 11.5%.

How solid is Busch Vacuum Solutions Norway AS?

The equity ratio was 48.3% in 2025 (median 30.1%). Debt-to-equity was 1.07 (median 2.23).

What is the liquidity of Busch Vacuum Solutions Norway AS like?

The current ratio was 1.67 in 2025 (median 1.39).

How does Busch Vacuum Solutions Norway AS compare in Handel?

Busch Vacuum Solutions Norway AS ranks 4,063 of 22,940 in Handel for 2025. Among companies in the Morning class Medium it is number 658 of 3,705. Revenue changed by 10.5% from the year before.

Public contracts

Contracts awarded since 2024
1
Total awarded value since 2024
1.8 MNOK
DateBuyerNotice ValueCPV
12 February 2026 STATSBYGG 1105601 UiO Livsvitenskap brukerutstyr. K930.25 Frysetørkere 1.8 MNOK 38000000
14 June 2023 Universitetet i Oslo Pumpestasjon til Tynnfilmslabben 0.4 MNOK 42100000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
958931344
Legal form
AS
Sector
Handel (46.640)
Morning company class
Medium
Employees
57 registered 10 September 2026
Founded
17 August 1990 36 years in operation
Share capital
2.00 MNOK
Business address
Holterkollveien 3C, 1448 DRØBAK (FROGN)
Municipality
Frogn rank 5–14 of 38 in KOSTRA group 7
Latest accounts filed
2025
Website
www.busch.no
LEI
549300CTELVPOCB4D928 renews 2 January 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
Busch SE (Germany)

Foreign-owned according to GLEIF.

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 100%
Group chain
Ultimate owner: Busch SE
  • Busch SE (Germany) · 100.0%

Change 2007–2025: 100% of the shares changed owner (1 new and 1 departed owners). The majority owner changed.
New owners (companies): Busch SE
Departed (companies): Busch GMBH

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index675567
Rank5,1559,0044,063
Operating margin5.9%5.0%5.9%
Return on assets14.2%10.5%11.5%
Equity ratio40.7%42.3%48.3%
Current ratio1.591.651.67
Revenue growth–−8.7%10.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue165.6 MNOK151.3 MNOK167.2 MNOK
Operating profit9.7 MNOK7.6 MNOK9.9 MNOK
Profit before tax7.9 MNOK7.4 MNOK10.3 MNOK
Tax expense1.7 MNOK1.6 MNOK2.3 MNOK
Net profit6.1 MNOK5.8 MNOK8.0 MNOK
Financial expenses4.3 MNOK2.7 MNOK1.3 MNOK
Total assets85.7 MNOK96.1 MNOK100.6 MNOK
Current assets52.5 MNOK62.9 MNOK68.2 MNOK
Equity34.8 MNOK40.6 MNOK48.6 MNOK
Retained earnings32.8 MNOK38.6 MNOK46.6 MNOK
Total liabilities50.8 MNOK55.5 MNOK52.0 MNOK
Current liabilities33.0 MNOK38.0 MNOK40.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6406765.

Similar companies