HILMAR HAMMERHEI AS

Org. no. 952177206 · ÅS · Founded 1989 · 7 employees

Score · fiscal year 2025

35of 100

How to read this: the company is ahead of 27 % of small companies in the same sector in 2025. What does this mean?

Rank: 28,948 of 38,669 · Handel

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 8 and solidity 68 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

HILMAR HAMMERHEI AS is 15 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,109 companies.

Against small companies in the same sector in 2025: operating margin −33.7% (median 2.5%) and equity ratio 66.4% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue8 MNOK3 MNOK
Operating margin −33.7% 2.5% 10 %
Profit margin −35.1% 2.2% shown, not part of the index
Return on assets −75.3% 4.0% 6 %
Equity ratio 66.4% 38.3% 71 %
Debt-to-equity 0.51 0.99 65 %
Current ratio 2.75 1.70 68 %
Revenue growth −31.9% 3.5% 13 %
Revenue per employee1.16 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 35, HILMAR HAMMERHEI AS does better than 27% of small companies in the same sector (36,578 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • HILMAR HAMMERHEI AS
  • Median: small companies in the same sector
Summary analysis

HILMAR HAMMERHEI AS has a score of 35 for 2025, rank 28,948 of 38,669 in the sector.

Strongest: Solidity: percentile 68 against peers, equity ratio 66.4% against a median of 38.3%. Liquidity: percentile 68 against peers, current ratio 2.75 against a median of 1.70.

Weakest: Profitability: percentile 8 against peers, operating margin −33.7% against a median of 2.5%. Growth: percentile 13 against peers, revenue growth −31.9% against a median of 3.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

HILMAR HAMMERHEI AS had an operating margin of −33.7% and an equity ratio of 66.4% in 2025, and ranks 28,948 of 38,669 in Handel.

From 2024 to 2025: the operating margin fell from −17.8% to −33.7% and revenue fell by 32%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 2 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −2.8 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −2.7 MNOK 8.0 not meaningful
P/B Equity: 2.4 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −35.1% (median 2.2%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −33.7% (median 2.5%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 10.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability8 weight 30%
Solidity68 weight 25%
Liquidity68 weight 15%
Growth13 weight 15%
Consistency23 weight 15%

Durability: 44 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is HILMAR HAMMERHEI AS?

The operating margin was −33.7% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −75.3%. The company made a loss before tax.

How solid is HILMAR HAMMERHEI AS?

The equity ratio was 66.4% in 2025 (median 38.3%). Debt-to-equity was 0.51 (median 0.99).

What is the liquidity of HILMAR HAMMERHEI AS like?

The current ratio was 2.75 in 2025 (median 1.70).

How does HILMAR HAMMERHEI AS compare in Handel?

HILMAR HAMMERHEI AS ranks 28,948 of 38,669 in Handel for 2025. Among companies of the same size (small companies) it ranks 26,862 of 36,578. Revenue changed by −31.9% from the year before.

From the Central Coordinating Register

Org. no.
952177206
Legal form
AS
Sector
Handel (47.520)
Size tier
small
Employees
7 registered 10 October 2026
Founded
2 January 1989 37 years in operation
Share capital
3.03 MNOK
Business address
Myrfaret 4, 1426 SOLBERG (ÅS)
Municipality
Ås rank 2–8 of 27 in KOSTRA group 9
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Roger Hammerhei
Chair of the board
Roger Hammerhei
Board member
Åse Hammerhei
Auditor
PEDERSEN & SKOGHOLT AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index573935
Rank12,80225,99128,948
Operating margin−13.1%−17.8%−33.7%
Return on assets−34.2%−62.1%−75.3%
Equity ratio78.9%66.3%66.4%
Current ratio4.292.642.75
Revenue growth–−18.2%−31.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue14.6 MNOK11.9 MNOK8.1 MNOK
Operating profit−1.9 MNOK−2.1 MNOK−2.7 MNOK
Profit before tax−1.9 MNOK−2.2 MNOK−2.8 MNOK
Net profit−1.9 MNOK−2.2 MNOK−2.8 MNOK
Financial expenses0.0 MNOK0.1 MNOK0.1 MNOK
Total assets5.6 MNOK3.4 MNOK3.6 MNOK
Current assets5.0 MNOK3.0 MNOK3.3 MNOK
Equity4.4 MNOK2.2 MNOK2.4 MNOK
Retained earnings4.4 MNOK2.2 MNOK−0.6 MNOK
Total liabilities1.2 MNOK1.1 MNOK1.2 MNOK
Current liabilities1.2 MNOK1.1 MNOK1.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6933440.

Similar companies