Cramo AS
Score · fiscal year 2023
20of 100
How to read this: the company is ahead of 5 % of companies in the Morning class Large in the same sector in 2023. What does this mean?
Rank in the Morning class Large: 54 of 57 · What are Morning company classes?
Place in the whole sector: 1,839 of 2,090 · Forretningsmessig tjenesteyting
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 14 and solidity 21 out of 100 among companies in the Morning class Large in the same sector in 2023. Methodology
Against the sector
Cramo AS is 28 points below the median for companies in the Morning class Large in the same sector in 2023.
Median score 48 among 57 companies.
Against companies in the Morning class Large in the same sector in 2023: operating margin 0.0% (median 3.0%) and equity ratio 8.7% (median 19.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 867 MNOK | 985 MNOK |
| Operating margin | 0.0% | 3.0% |
| Profit margin | −12.1% | 2.2% |
| Return on assets | 0.1% | 7.6% |
| Equity ratio | 8.7% | 19.5% |
| Debt-to-equity | 10.49 | 4.01 |
| Current ratio | 1.00 | 1.09 |
| Revenue growth | – | −3.6% |
| Revenue per employee | 3.03 MNOK | 3.38 MNOK |
The median and “ahead of” refer to companies in the Morning class Large in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 20, Cramo AS does better than 5% of companies in the Morning class Large in the same sector (57 companies) in 2023.
Score 2023–2025
- Cramo AS
- Median: companies in the Morning class Large in the same sector
What the numbers say
Cramo AS had an operating margin of 0.0% and an equity ratio of 8.7% in 2023, and ranks 1,839 of 2,090 in Forretningsmessig tjenesteyting.
This text is generated automatically from the 2023 accounts.
Three simple methods
One method gives a figure: 189 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | debt above value |
| P/B | 1.0 | 189 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 8.7% (median 19.5%).
- watch
Consider strengthening liquidity: current liabilities are 1.0 times current assets.
Based on: Current ratio 1.00 (median 1.09).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −12.1% (median 2.2%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin 0.0% (median 3.0%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.4% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −3.2%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 14 | weight 30% |
|---|---|---|
| Solidity | 21 | weight 25% |
| Liquidity | 29 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 22 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is Cramo AS?
The operating margin was 0.0% in 2023, against a median of 3.0% among companies in the Morning class Large in the same sector. Return on assets was 0.1%. The company made a loss before tax.
How solid is Cramo AS?
The equity ratio was 8.7% in 2023 (median 19.5%). Debt-to-equity was 10.49 (median 4.01).
What is the liquidity of Cramo AS like?
The current ratio was 1.00 in 2023 (median 1.09). Current assets did not cover current liabilities.
How does Cramo AS compare in Forretningsmessig tjenesteyting?
Cramo AS ranks 1,839 of 2,090 in Forretningsmessig tjenesteyting for 2023. Among companies in the Morning class Large it is number 54 of 57.
Public contracts
- Contracts awarded since 2024
- 2
- in 1 notices (lots counted separately)
- Total awarded value since 2024
- value not stated
- Framework agreements
- 2
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 8 November 2024 | Sarpsborg kommune | Innleie av mindre anleggsutstyr | value not stated (2 lots) |
| 21 September 2017 | Nittedal kommune | Rammeavtale for leie av midlertidige bygg | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 948334534
- Legal form
- AS
- Sector
- Forretningsmessig tjenesteyting (77.320)
- Morning company class
- Large
- Employees
- 286 registered 10 October 2026
- Founded
- 16 June 1988 38 years in operation
- Share capital
- 54.01 MNOK
- Business address
- Smalvollveien 42, 0667 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.cramo.no
- LEI
- 54930041IHIVAINNVB28 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
- Parent company
- Cramo Oy (Finland)
Foreign-owned according to GLEIF.
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 20 | 34 | 16 | |
| Rank | 1,839 | 1,698 | 2,071 | |
| Operating margin | 0.0% | −22.6% | −0.1% | |
| Return on assets | 0.1% | −11.5% | 0.0% | |
| Equity ratio | 8.7% | 15.2% | 4.1% | |
| Current ratio | 1.00 | 1.20 | 1.07 | |
| Revenue growth | – | 13.1% | −1.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 866.9 MNOK | 980.1 MNOK | 968.8 MNOK |
| Operating profit | 0.1 MNOK | −221.1 MNOK | −0.6 MNOK |
| Profit before tax | −105.1 MNOK | −272.9 MNOK | −140.9 MNOK |
| Net profit | −63.0 MNOK | −260.7 MNOK | −110.4 MNOK |
| Financial expenses | 107.0 MNOK | 54.7 MNOK | 141.2 MNOK |
| Total assets | 2,175.2 MNOK | 1,895.1 MNOK | 1,962.4 MNOK |
| Current assets | 250.7 MNOK | 209.9 MNOK | 228.5 MNOK |
| Equity | 189.3 MNOK | 288.6 MNOK | 81.1 MNOK |
| Retained earnings | 43.5 MNOK | −101.4 MNOK | – |
| Total liabilities | 1,985.9 MNOK | 1,606.5 MNOK | 1,881.4 MNOK |
| Current liabilities | 251.9 MNOK | 175.5 MNOK | 214.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 5103537.
Further
Similar companies
- REMA 1000 Norge AS index 30, rank 1,641 · compare
- Nes Advantage AS index 27, rank 1,700 · compare
- Personalhuset Staffing Group AS index 20, rank 1,841 · compare
- Norwegian Crew Services AS index 19, rank 1,869 · compare
- Tui Norge AS index 16, rank 1,911 · compare