Multivac AS
Score · fiscal year 2025
38of 100
How to read this: the company is ahead of 25 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 2,767 of 3,711 · What are Morning company classes?
Place in the whole sector: 16,570 of 22,952 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 51 and solidity 36 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Multivac AS is 12 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 3,711 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 3.9% (median 3.0%) and equity ratio 22.9% (median 30.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 164 MNOK | 93 MNOK |
| Operating margin | 3.9% | 3.0% |
| Profit margin | 4.5% | 2.8% |
| Return on assets | 9.4% | 11.6% |
| Equity ratio | 22.9% | 30.0% |
| Debt-to-equity | 3.36 | 2.24 |
| Current ratio | 1.19 | 1.39 |
| Revenue growth | −15.2% | 6.1% |
| Revenue per employee | 5.47 MNOK | 5.08 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 38, Multivac AS does better than 25% of companies in the Morning class Medium in the same sector (3,711 companies) in 2025.
Score 2023–2025
- Multivac AS
- Median: companies in the Morning class Medium in the same sector
Multivac AS has a score of 38 for 2025, rank 16,570 of 22,952 in the sector.
Strongest: Consistency: percentile 54 against peers.
Weakest: Growth: percentile 7 against peers, revenue growth −15.2% against a median of 6.1%. Liquidity: percentile 32 against peers, current ratio 1.19 against a median of 1.39.
Worth a closer look
- What lies behind weak growth, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Multivac AS had an operating margin of 3.9% and an equity ratio of 22.9% in 2025, and ranks 16,570 of 22,952 in Handel.
From 2024 to 2025: the equity ratio fell from 41.4% to 22.9% and revenue fell by 15%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 20 MNOK and 56 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 56 MNOK |
| EV/EBIT | 8.0 | 46 MNOK |
| P/B | 1.0 | 20 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 51 | weight 30% |
|---|---|---|
| Solidity | 36 | weight 25% |
| Liquidity | 32 | weight 15% |
| Growth | 7 | weight 15% |
| Consistency | 54 | weight 15% |
Durability: 54 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Multivac AS?
The operating margin was 3.9% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 9.4%.
How solid is Multivac AS?
The equity ratio was 22.9% in 2025 (median 30.0%). Debt-to-equity was 3.36 (median 2.24).
What is the liquidity of Multivac AS like?
The current ratio was 1.19 in 2025 (median 1.39).
How does Multivac AS compare in Handel?
Multivac AS ranks 16,570 of 22,952 in Handel for 2025. Among companies in the Morning class Medium it is number 2,767 of 3,711. Revenue changed by −15.2% from the year before.
From the Central Coordinating Register
- Org. no.
- 948162857
- Legal form
- AS
- Sector
- Handel (46.640)
- Morning company class
- Medium
- Employees
- 30 registered 10 September 2026
- Founded
- 8 August 1988 38 years in operation
- Share capital
- 1.32 MNOK
- Business address
- Nordre Kullerød 7, 3241 SANDEFJORD
- Municipality
- Sandefjord rank 2–7 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- Website
- www.multivac.no
- LEI
- 529900XSTUWW8AGL4M18 renews 11 March 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Bård Are Hultengren
- Chair of the board
- Peder Rejmers
- Board member
- Tobias Richter
- Auditor
- KPMG AS
- Accountant
- Aider AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
- Parent company
- MULTIVAC Export AG (Switzerland)
Foreign-owned according to GLEIF.
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 56 | 68 | 38 | |
| Rank | 8,501 | 4,118 | 16,570 | |
| Operating margin | 4.5% | 3.6% | 3.9% | |
| Return on assets | 14.2% | 17.9% | 9.4% | |
| Equity ratio | 29.3% | 41.4% | 22.9% | |
| Current ratio | 1.25 | 1.57 | 1.19 | |
| Revenue growth | – | 17.1% | −15.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 165.2 MNOK | 193.4 MNOK | 164.0 MNOK |
| Operating profit | 7.4 MNOK | 7.0 MNOK | 6.4 MNOK |
| Profit before tax | 7.7 MNOK | 9.4 MNOK | 7.3 MNOK |
| Net profit | 5.9 MNOK | 7.3 MNOK | 5.6 MNOK |
| Financial expenses | 2.8 MNOK | 1.1 MNOK | 0.7 MNOK |
| Total assets | 74.1 MNOK | 58.5 MNOK | 85.3 MNOK |
| Current assets | 61.2 MNOK | 44.7 MNOK | 69.4 MNOK |
| Equity | 21.7 MNOK | 24.2 MNOK | 19.6 MNOK |
| Retained earnings | 28.2 MNOK | 22.9 MNOK | 18.3 MNOK |
| Total liabilities | 52.4 MNOK | 34.3 MNOK | 65.7 MNOK |
| Current liabilities | 48.9 MNOK | 28.4 MNOK | 58.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7151997.
Further
Similar companies
- Iveco Norge AS index 38, rank 16,554 · compare
- Bymedhus AS index 38, rank 16,567 · compare
- Trekompaniet AS index 38, rank 16,571 · compare
- Bolstad Handel AS index 38, rank 16,577 · compare
- Gant Retail AS index 38, rank 16,578 · compare