NorSafe A/S

Org. no. 946536601 · HOLMESTRAND · Founded 1988

Score · fiscal year 2025

61of 100

How to read this: the company is ahead of 71 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 2,123 of 7,418 · What are Morning company classes?
Place in the whole sector: 6,509 of 23,065 · Handel

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 37 and solidity 84 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

NorSafe A/S is 10 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 7,418 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 2.5% (median 3.4%) and equity ratio 68.4% (median 36.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue16 MNOK20 MNOK
Operating margin 2.5% 3.4% 43 %
Profit margin 0.8% 3.0% shown, not part of the index
Return on assets 4.2% 10.0% 32 %
Equity ratio 68.4% 36.3% 85 %
Debt-to-equity 0.46 1.52 84 %
Current ratio 3.06 1.73 80 %
Revenue growth 3.7% 5.7% 43 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 61, NorSafe A/S does better than 71% of companies in the Morning class Small in the same sector (7,418 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • NorSafe A/S
  • Median: companies in the Morning class Small in the same sector
Summary analysis

NorSafe A/S has a score of 61 for 2025, rank 6,509 of 23,065 in the sector.

Strongest: Solidity: percentile 84 against peers, equity ratio 68.4% against a median of 36.3%. Liquidity: percentile 80 against peers, current ratio 3.06 against a median of 1.73.

Weakest: Profitability: percentile 37 against peers, operating margin 2.5% against a median of 3.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

NorSafe A/S had an operating margin of 2.5% and an equity ratio of 68.4% in 2025, and ranks 6,509 of 23,065 in Handel.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 8 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.1 MNOK 10.0 1 MNOK
EV/EBIT Operating profit: 0.4 MNOK
minus net debt −0.2 MNOK
8.0 3 MNOK
P/B Equity: 7.9 MNOK 1.0 8 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 9.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability37 weight 30%
Solidity84 weight 25%
Liquidity80 weight 15%
Growth43 weight 15%
Consistency71 weight 15%

Durability: 64 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is NorSafe A/S?

The operating margin was 2.5% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was 4.2%.

How solid is NorSafe A/S?

The equity ratio was 68.4% in 2025 (median 36.3%). Debt-to-equity was 0.46 (median 1.52).

What is the liquidity of NorSafe A/S like?

The current ratio was 3.06 in 2025 (median 1.73).

How does NorSafe A/S compare in Handel?

NorSafe A/S ranks 6,509 of 23,065 in Handel for 2025. Among companies in the Morning class Small it is number 2,123 of 7,418. Revenue changed by 3.7% from the year before.

From the Central Coordinating Register

Org. no.
946536601
Legal form
AS
Sector
Handel (46.420)
Morning company class
Small
Employees
0–4 (not registered)
Founded
18 March 1988 38 years in operation
Share capital
0.10 MNOK
Business address
Sandebuktveien 117, 3077 SANDE I VESTFOLD (HOLMESTRAND)
Municipality
Holmestrand rank 7–14 of 27 in KOSTRA group 9
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Kjetil Håheim
Chair of the board
Jarle Heron Tomter
Board member
Kjetil Håheim
Deputy member
Eirild Håheim
Auditor
IRENE LANDFALD
Accountant
DMC REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index735861
Rank3,5727,6996,509
Operating margin5.9%2.3%2.5%
Return on assets8.4%3.4%4.2%
Equity ratio63.8%67.0%68.4%
Current ratio2.642.923.06
Revenue growth–−7.0%3.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue17.0 MNOK15.8 MNOK16.4 MNOK
Operating profit1.0 MNOK0.4 MNOK0.4 MNOK
Profit before tax0.2 MNOK0.0 MNOK0.1 MNOK
Net profit0.2 MNOK0.0 MNOK0.1 MNOK
Financial expenses0.8 MNOK0.4 MNOK0.4 MNOK
Total assets12.2 MNOK11.7 MNOK11.6 MNOK
Current assets11.6 MNOK11.2 MNOK11.2 MNOK
Equity7.8 MNOK7.8 MNOK7.9 MNOK
Retained earnings7.6 MNOK7.6 MNOK7.8 MNOK
Total liabilities4.4 MNOK3.8 MNOK3.7 MNOK
Current liabilities4.4 MNOK3.8 MNOK3.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6692318.

Similar companies