Bedriftshelsen AS
Score · fiscal year 2025
57of 100
How to read this: the company is ahead of 60 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 75 of 188 · What are Morning company classes?
Place in the whole sector: 916 of 2,554 · Helse og omsorg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 99 and solidity 21 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Bedriftshelsen AS is 5 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 52 among 188 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 28.7% (median 4.0%) and equity ratio 17.3% (median 40.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 80 MNOK | 90 MNOK |
| Operating margin | 28.7% | 4.0% |
| Profit margin | 30.1% | 4.6% |
| Return on assets | 75.2% | 8.1% |
| Equity ratio | 17.3% | 40.4% |
| Debt-to-equity | 4.80 | 1.36 |
| Current ratio | 1.21 | 1.41 |
| Revenue growth | 4.8% | 5.6% |
| Revenue per employee | 1.95 MNOK | 0.98 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 57, Bedriftshelsen AS does better than 60% of companies in the Morning class Medium in the same sector (188 companies) in 2025.
Score 2023–2025
- Bedriftshelsen AS
- Median: companies in the Morning class Medium in the same sector
Bedriftshelsen AS has a score of 57 for 2025, rank 916 of 2,554 in the sector.
Strongest: Profitability: percentile 99 against peers, operating margin 28.7% against a median of 4.0%. Consistency: percentile 61 against peers.
Weakest: Solidity: percentile 21 against peers, equity ratio 17.3% against a median of 40.4%. Liquidity: percentile 38 against peers, current ratio 1.21 against a median of 1.41.
Worth a closer look
- What lies behind weak solidity, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Bedriftshelsen AS had an operating margin of 28.7% and an equity ratio of 17.3% in 2025, and ranks 916 of 2,554 in Helse og omsorg.
From 2024 to 2025: the equity ratio rose from 2.4% to 17.3%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 4 MNOK and 263 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 20.3 | 208 MNOK |
| EV/EBIT | 20.7 | 263 MNOK |
| P/B | 1.3 | 4 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 46% for an unlisted company: 20% for lack of marketability and 32% for size (a small-company premium of 3% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 99 | weight 30% |
|---|---|---|
| Solidity | 21 | weight 25% |
| Liquidity | 38 | weight 15% |
| Growth | 45 | weight 15% |
| Consistency | 61 | weight 15% |
Durability: 50 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Bedriftshelsen AS?
The operating margin was 28.7% in 2025, against a median of 4.0% among companies in the Morning class Medium in the same sector. Return on assets was 75.2%.
How solid is Bedriftshelsen AS?
The equity ratio was 17.3% in 2025 (median 40.4%). Debt-to-equity was 4.80 (median 1.36).
What is the liquidity of Bedriftshelsen AS like?
The current ratio was 1.21 in 2025 (median 1.41).
How does Bedriftshelsen AS compare in Helse og omsorg?
Bedriftshelsen AS ranks 916 of 2,554 in Helse og omsorg for 2025. Among companies in the Morning class Medium it is number 75 of 188. Revenue changed by 4.8% from the year before.
Public contracts
- Contracts awarded since 2024
- 1
- Total awarded value since 2024
- value not stated
- Framework agreements
- 1
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 13 April 2026 | Skien kommune | Bedriftshelsetjeneste Skien kommune | 18.0 MNOK (framework) |
| 19 January 2023 | Porsgrunn kommune | Bedriftshelsetjeneste Porsgrunn kommune - rammeavtale | 6.0 MNOK |
| 13 January 2023 | Bamble kommune | Bedriftshelsetjeneste Bamble kommune - rammeavtale | 4.8 MNOK |
| 3 November 2022 | Vestfold og Telemark fylkeskommune | Bedriftshelsetjeneste | 18.0 MNOK |
| 14 May 2019 | Bamble kommune | Bedrifthelsetjeneste for Bamble kommune 01.07.2019-31.06.2023 | value not stated |
| 7 September 2018 | TELEMARK FYLKESKOMMUNE | Bedriftshelsetjenester for Vestfold og Telemark Fylkeskommuner | 16.5 MNOK |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 944357866
- Legal form
- AS
- Sector
- Helse og omsorg (86.992)
- Morning company class
- Medium
- Employees
- 41 registered 10 October 2026
- Founded
- 3 June 1987 39 years in operation
- Share capital
- 0.40 MNOK
- Business address
- Nedre Fritzøegate 1-3, 3264 LARVIK
- Municipality
- Larvik rank 4 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 0%
- Group chain
-
Owned by: Hih Vii AS (100%)
Ultimate owner: Hawk Infinity AS
- Hih Vii AS · 100.0%
Change 2007–2025:
100% of the shares changed owner (1 new and 3 departed owners). The majority owner changed.
New owners (companies): Hih Vii AS
Departed (companies): Hne Holding AS
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 49 | 46 | 57 | |
| Rank | 1,205 | 1,485 | 916 | |
| Operating margin | 32.2% | 29.0% | 28.7% | |
| Return on assets | 70.4% | 75.2% | 75.2% | |
| Equity ratio | 12.6% | 2.4% | 17.3% | |
| Current ratio | 1.14 | 1.02 | 1.21 | |
| Revenue growth | – | 7.1% | 4.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 71.4 MNOK | 76.5 MNOK | 80.1 MNOK |
| Operating profit | 23.0 MNOK | 22.2 MNOK | 23.0 MNOK |
| Profit before tax | 24.1 MNOK | 24.1 MNOK | 24.1 MNOK |
| Tax expense | 5.3 MNOK | 5.3 MNOK | 5.3 MNOK |
| Net profit | 18.7 MNOK | 18.8 MNOK | 18.8 MNOK |
| Financial expenses | 0.3 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 34.6 MNOK | 32.1 MNOK | 32.1 MNOK |
| Current assets | 34.4 MNOK | 32.0 MNOK | 32.1 MNOK |
| Equity | 4.4 MNOK | 0.8 MNOK | 5.5 MNOK |
| Retained earnings | 3.6 MNOK | 0.0 MNOK | 4.8 MNOK |
| Total liabilities | 30.2 MNOK | 31.3 MNOK | 26.6 MNOK |
| Current liabilities | 30.2 MNOK | 31.3 MNOK | 26.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 6359923.
Further
Similar companies
- Memira AS index 57, rank 876 · compare
- Unicare Landaasen AS index 57, rank 895 · compare
- Unicare Bakke AS index 57, rank 898 · compare
- Idrettens Helsesenter AS index 57, rank 908 · compare
- Falck Helseformidling AS index 56, rank 939 · compare