THORSEN & MARCUSSEN AS
Score · fiscal year 2025
62of 100
How to read this: the company is ahead of 74 % of small companies in the same sector in 2025. What does this mean?
Rank: 8,603 of 32,582 · Bygg og anlegg
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 75 and solidity 55 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
THORSEN & MARCUSSEN AS is 12 points above the median for small companies in the same sector in 2025.
Median score 50 among 31,472 companies.
Against small companies in the same sector in 2025: operating margin 11.7% (median 3.7%) and equity ratio 46.1% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 17 MNOK | 3 MNOK |
| Operating margin | 11.7% | 3.7% |
| Profit margin | 11.3% | 3.4% |
| Return on assets | 20.7% | 5.7% |
| Equity ratio | 46.1% | 36.5% |
| Debt-to-equity | 1.17 | 1.20 |
| Current ratio | 1.94 | 1.45 |
| Revenue growth | −11.6% | 3.0% |
| Revenue per employee | 2.43 MNOK | 1.46 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 62, THORSEN & MARCUSSEN AS does better than 74% of small companies in the same sector (31,720 companies) in 2025.
Score 2023–2025
- THORSEN & MARCUSSEN AS
- Median: small companies in the same sector
THORSEN & MARCUSSEN AS has a score of 62 for 2025, rank 8,603 of 32,582 in the sector.
Strongest: Profitability: percentile 75 against peers, operating margin 11.7% against a median of 3.7%. Consistency: percentile 74 against peers.
Weakest: Growth: percentile 31 against peers, revenue growth −11.6% against a median of 3.0%.
Worth a closer look
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
THORSEN & MARCUSSEN AS had an operating margin of 11.7% and an equity ratio of 46.1% in 2025, and ranks 8,603 of 32,582 in Bygg og anlegg.
From 2024 to 2025: the operating margin rose from 5.0% to 11.7% and the equity ratio rose from 35.5% to 46.1%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 4 MNOK and 18 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 15 MNOK |
| EV/EBIT | 8.0 | 18 MNOK |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 75 | weight 30% |
|---|---|---|
| Solidity | 55 | weight 25% |
| Liquidity | 65 | weight 15% |
| Growth | 31 | weight 15% |
| Consistency | 74 | weight 15% |
Durability: 59 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is THORSEN & MARCUSSEN AS?
The operating margin was 11.7% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 20.7%.
How solid is THORSEN & MARCUSSEN AS?
The equity ratio was 46.1% in 2025 (median 36.5%). Debt-to-equity was 1.17 (median 1.20).
What is the liquidity of THORSEN & MARCUSSEN AS like?
The current ratio was 1.94 in 2025 (median 1.45).
How does THORSEN & MARCUSSEN AS compare in Bygg og anlegg?
THORSEN & MARCUSSEN AS ranks 8,603 of 32,582 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 8,338 of 31,720. Revenue changed by −11.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 944225633
- Legal form
- AS
- Sector
- Bygg og anlegg (43.221)
- Size tier
- small
- Employees
- 7 registered 10 September 2026
- Founded
- 1 September 1987 39 years in operation
- Share capital
- 0.06 MNOK
- Business address
- Torødveien 100, 3135 TORØD (FÆRDER)
- Municipality
- Færder rank 10–20 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Henning Marcussen
- Chair of the board
- Henning Marcussen
- Auditor
- REVISJONSFIRMAET HOTVEDT & CO AS
- Accountant
- AZETS INSIGHT AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 28 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 58 | 56 | 62 | |
| Rank | 10,515 | 12,196 | 8,603 | |
| Operating margin | 7.3% | 5.0% | 11.7% | |
| Return on assets | 14.1% | 9.1% | 20.7% | |
| Equity ratio | 38.2% | 35.5% | 46.1% | |
| Current ratio | 1.75 | 1.59 | 1.94 | |
| Revenue growth | – | 23.5% | −11.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 15.6 MNOK | 19.3 MNOK | 17.0 MNOK |
| Operating profit | 1.1 MNOK | 1.0 MNOK | 2.0 MNOK |
| Profit before tax | 1.1 MNOK | 0.8 MNOK | 1.9 MNOK |
| Net profit | 0.8 MNOK | 0.7 MNOK | 1.5 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 8.1 MNOK | 10.6 MNOK | 9.6 MNOK |
| Current assets | 7.1 MNOK | 9.7 MNOK | 8.8 MNOK |
| Equity | 3.1 MNOK | 3.8 MNOK | 4.4 MNOK |
| Retained earnings | 3.0 MNOK | 3.7 MNOK | 4.4 MNOK |
| Total liabilities | 5.0 MNOK | 6.8 MNOK | 5.2 MNOK |
| Current liabilities | 4.1 MNOK | 6.1 MNOK | 4.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 6712850.
Further
Similar companies
- WET GROUND CONSTRUCTION AS index 62, rank 8,599 · compare
- MANGLERUD RØRLEGGERBEDRIFT AS index 62, rank 8,600 · compare
- TROLLEFOSS AS index 62, rank 8,601 · compare
- VESTFOLD OG VIKEN BYGG OG EIENDOM AS index 62, rank 8,602 · compare
- NOR AUTOTECH AS index 62, rank 8,604 · compare