SAMUELSEN MASKIN AS

Org. no. 935983231 · HUSTADVIKA · Founded 1984 · 32 employees

Score · fiscal year 2025

46of 100

How to read this: the company is ahead of 42 % of small companies in the same sector in 2025. What does this mean?

Rank: 19,174 of 32,581 · Bygg og anlegg

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 18 and solidity 75 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

SAMUELSEN MASKIN AS is 4 points below the median for small companies in the same sector in 2025.

Median score 50 among 31,471 companies.

Against small companies in the same sector in 2025: operating margin −8.5% (median 3.7%) and equity ratio 69.2% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue65 MNOK3 MNOK
Operating margin −8.5% 3.7% 17 %
Profit margin −8.3% 3.4% shown, not part of the index
Return on assets −12.3% 5.7% 19 %
Equity ratio 69.2% 36.5% 77 %
Debt-to-equity 0.45 1.20 73 %
Current ratio 1.40 1.45 48 %
Revenue growth 4.0% 3.0% 51 %
Revenue per employee2.03 MNOK1.46 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 46, SAMUELSEN MASKIN AS does better than 42% of small companies in the same sector (31,719 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • SAMUELSEN MASKIN AS
  • Median: small companies in the same sector
Summary analysis

SAMUELSEN MASKIN AS has a score of 46 for 2025, rank 19,174 of 32,581 in the sector.

Strongest: Solidity: percentile 75 against peers, equity ratio 69.2% against a median of 36.5%.

Weakest: Profitability: percentile 18 against peers, operating margin −8.5% against a median of 3.7%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

SAMUELSEN MASKIN AS had an operating margin of −8.5% and an equity ratio of 69.2% in 2025, and ranks 19,174 of 32,581 in Bygg og anlegg.

From 2024 to 2025: went from a profit to a loss before tax and the operating margin fell from 3.0% to −8.5%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 30 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −4.2 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −5.5 MNOK 8.0 not meaningful
P/B Equity: 30.3 MNOK 1.0 30 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −8.3% (median 3.4%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −8.5% (median 3.7%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability18 weight 30%
Solidity75 weight 25%
Liquidity48 weight 15%
Growth51 weight 15%
Consistency45 weight 15%

Durability: 55 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is SAMUELSEN MASKIN AS?

The operating margin was −8.5% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was −12.3%. The company made a loss before tax.

How solid is SAMUELSEN MASKIN AS?

The equity ratio was 69.2% in 2025 (median 36.5%). Debt-to-equity was 0.45 (median 1.20).

What is the liquidity of SAMUELSEN MASKIN AS like?

The current ratio was 1.40 in 2025 (median 1.45).

How does SAMUELSEN MASKIN AS compare in Bygg og anlegg?

SAMUELSEN MASKIN AS ranks 19,174 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 18,504 of 31,719. Revenue changed by 4.0% from the year before.

From the Central Coordinating Register

Org. no.
935983231
Legal form
AS
Sector
Bygg og anlegg (42.990)
Size tier
small
Employees
32 registered 10 September 2026
Founded
8 October 1984 42 years in operation
Share capital
0.66 MNOK
Business address
Malmefjordvegen 236, 6445 MALMEFJORDEN (HUSTADVIKA)
Municipality
Hustadvika rank 12–22 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Terje Samuelsen
Board member
Vidar Samuelsen
Board member
Roger Samuelsen
Auditor
ROMSDAL REVISJON AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index605946
Rank9,91710,36519,174
Operating margin−4.0%3.0%−8.5%
Return on assets−4.8%4.1%−12.3%
Equity ratio80.3%70.1%69.2%
Current ratio2.411.641.40
Revenue growth–19.4%4.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue52.4 MNOK62.5 MNOK65.0 MNOK
Operating profit−2.1 MNOK1.9 MNOK−5.5 MNOK
Profit before tax−2.0 MNOK2.0 MNOK−5.4 MNOK
Net profit−1.6 MNOK1.6 MNOK−4.2 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets41.0 MNOK49.2 MNOK43.7 MNOK
Current assets19.5 MNOK23.3 MNOK18.9 MNOK
Equity32.9 MNOK34.5 MNOK30.3 MNOK
Retained earnings22.7 MNOK24.3 MNOK20.1 MNOK
Total liabilities8.1 MNOK14.7 MNOK13.5 MNOK
Current liabilities8.1 MNOK14.2 MNOK13.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7037736.

Similar companies