TH. JOHANSEN & SØNNER AS

Org. no. 935721652 · HAMAR · Founded 1984 · 70 employees

Score · fiscal year 2025

45of 100

How to read this: the company is ahead of 38 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 19,940 of 32,581 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 53 and solidity 22 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

TH. JOHANSEN & SØNNER AS is 5 points below the median for medium-sized companies in the same sector in 2025.

Median score 50 among 1,024 companies.

Against medium-sized companies in the same sector in 2025: operating margin 4.8% (median 4.6%) and equity ratio 19.8% (median 31.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 28 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue192 MNOK176 MNOK
Operating margin 4.8% 4.6% 52 %
Profit margin 5.4% 4.6% shown, not part of the index
Return on assets 11.5% 10.7% 53 %
Equity ratio 19.8% 31.2% 22 %
Debt-to-equity 4.05 2.19 21 %
Current ratio 1.27 1.36 40 %
Revenue growth 9.0% 6.6% 54 %
Revenue per employee2.74 MNOK3.09 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 45, TH. JOHANSEN & SØNNER AS does better than 38% of medium-sized companies in the same sector (1,030 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • TH. JOHANSEN & SØNNER AS
  • Median: medium-sized companies in the same sector
Summary analysis

TH. JOHANSEN & SØNNER AS has a score of 45 for 2025, rank 19,940 of 32,581 in the sector.

Strongest: Consistency: percentile 63 against peers.

Weakest: Solidity: percentile 22 against peers, equity ratio 19.8% against a median of 31.2%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

TH. JOHANSEN & SØNNER AS had an operating margin of 4.8% and an equity ratio of 19.8% in 2025, and ranks 19,940 of 32,581 in Bygg og anlegg.

From 2024 to 2025: the operating margin fell from 7.2% to 4.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 18 MNOK and 80 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 8.0 MNOK 10.0 80 MNOK
EV/EBIT Operating profit: 9.2 MNOK
minus net debt 0.2 MNOK
8.0 74 MNOK
P/B Equity: 18.1 MNOK 1.0 18 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability53 weight 30%
Solidity22 weight 25%
Liquidity40 weight 15%
Growth54 weight 15%
Consistency63 weight 15%

Durability: 46 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is TH. JOHANSEN & SØNNER AS?

The operating margin was 4.8% in 2025, against a median of 4.6% among medium-sized companies in the same sector. Return on assets was 11.5%.

How solid is TH. JOHANSEN & SØNNER AS?

The equity ratio was 19.8% in 2025 (median 31.2%). Debt-to-equity was 4.05 (median 2.19).

What is the liquidity of TH. JOHANSEN & SØNNER AS like?

The current ratio was 1.27 in 2025 (median 1.36).

How does TH. JOHANSEN & SØNNER AS compare in Bygg og anlegg?

TH. JOHANSEN & SØNNER AS ranks 19,940 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (medium-sized companies) it ranks 639 of 1,030. Revenue changed by 9.0% from the year before.

Public contracts

Contracts awarded since 2024
1
Total awarded value since 2024
value not stated
Framework agreements
1
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
26 September 2024 Stange kommune 24/1985 Byggentreprenørtjenester med tilhørende materiell value not stated 45400000
18 December 2020 SBG Byggprosjekt AS Horisont Miljøpark - Kaldtlager 3.3 MNOK 45210000
26 April 2017 Forsvarsbygg Idrettsanlegg Rena leir - Renovering value not stated 45330000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 28 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
935721652
Legal form
AS
Sector
Bygg og anlegg (41.000)
Size tier
medium
Employees
70 registered 10 September 2026
Founded
29 August 1984 42 years in operation
Share capital
2.60 MNOK
Business address
Næringsparkvegen 50, 2309 HAMAR
Municipality
Hamar rank 1–5 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Sture Pedersen
Chair of the board
Pål Dobloug
Board member
Renate Lunde Grandum
Auditor
TELL NORGE AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 28 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index504245
Rank14,51920,21119,940
Operating margin6.5%7.2%4.8%
Return on assets20.8%19.2%11.5%
Equity ratio20.5%20.0%19.8%
Current ratio1.381.341.27
Revenue growth–−21.9%9.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue225.1 MNOK175.7 MNOK191.6 MNOK
Operating profit14.7 MNOK12.6 MNOK9.2 MNOK
Profit before tax16.0 MNOK13.8 MNOK10.3 MNOK
Net profit12.5 MNOK10.7 MNOK8.0 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.1 MNOK
Total assets77.3 MNOK72.0 MNOK91.2 MNOK
Current assets76.2 MNOK70.7 MNOK90.4 MNOK
Equity15.9 MNOK14.4 MNOK18.1 MNOK
Retained earnings10.9 MNOK9.4 MNOK–
Total liabilities61.5 MNOK57.6 MNOK73.2 MNOK
Current liabilities55.3 MNOK52.9 MNOK71.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 28 October 2026, accounts id 7158767.