JOHN HENRIC AS

Org. no. 933600459 · ULLENSAKER · Founded 2024 · 26 employees

Score · fiscal year 2025

42of 100

How to read this: the company is ahead of 36 % of small companies in the same sector in 2025. What does this mean?

Rank: 25,289 of 38,671 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 53 and solidity 11 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

JOHN HENRIC AS is 8 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,111 companies.

Against small companies in the same sector in 2025: operating margin 1.3% (median 2.5%) and equity ratio 0.7% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue42 MNOK3 MNOK
Operating margin 1.3% 2.5% 44 %
Profit margin −0.3% 2.2% shown, not part of the index
Return on assets 9.7% 4.0% 63 %
Equity ratio 0.7% 38.3% 20 %
Debt-to-equity 134.52 0.99 1 %
Current ratio 0.88 1.70 20 %
Revenue growth 262.0% 3.5% 96 %
Revenue per employee1.60 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 42, JOHN HENRIC AS does better than 36% of small companies in the same sector (36,580 companies) in 2025.

Over time

Score 2024–2025

CompanyMedian025507510020242025
  • JOHN HENRIC AS
  • Median: small companies in the same sector
Summary analysis

JOHN HENRIC AS has a score of 42 for 2025, rank 25,289 of 38,671 in the sector.

Strongest: Growth: percentile 96 against peers, revenue growth 262.0% against a median of 3.5%.

Weakest: Solidity: percentile 11 against peers, equity ratio 0.7% against a median of 38.3%. Liquidity: percentile 20 against peers, current ratio 0.88 against a median of 1.70.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

JOHN HENRIC AS had an operating margin of 1.3% and an equity ratio of 0.7% in 2025, and ranks 25,289 of 38,671 in Handel.

From 2024 to 2025: revenue grew by 262% and went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 10 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.6 MNOK
minus net debt −5.7 MNOK
8.0 10 MNOK
P/B Equity: 0.1 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 0.7% (median 38.3%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.1 times current assets.

    Based on: Current ratio 0.88 (median 1.70).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −0.3% (median 2.2%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 262.0% (median 3.5%); Current ratio 0.88 (median 1.70).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 11.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability53 weight 30%
Solidity11 weight 25%
Liquidity20 weight 15%
Growth96 weight 15%
Consistency39 weight 15%

Durability: 38 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is JOHN HENRIC AS?

The operating margin was 1.3% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 9.7%. The company made a loss before tax.

How solid is JOHN HENRIC AS?

The equity ratio was 0.7% in 2025 (median 38.3%). Debt-to-equity was 134.52 (median 0.99).

What is the liquidity of JOHN HENRIC AS like?

The current ratio was 0.88 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does JOHN HENRIC AS compare in Handel?

JOHN HENRIC AS ranks 25,289 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 23,563 of 36,580. Revenue changed by 262.0% from the year before.

From the Central Coordinating Register

Org. no.
933600459
Legal form
AS
Sector
Handel (47.710)
Size tier
small
Employees
26 registered 10 September 2026
Founded
25 March 2024 2 years in operation
Share capital
0.03 MNOK
Business address
c/o BDO Jessheim, Furusethgata 10, 2050 JESSHEIM (ULLENSAKER)
Municipality
Ullensaker rank 5–13 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
John Henrik Ekström
Chair of the board
John Henrik Ekström
Board member
Nicklas Nordberg
Auditor
KR. REVISJON AS
Accountant
ENORA AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2024–2025

Key figure20242025Trend
Index3342
Rank28,64525,289
Operating margin2.0%1.3%
Return on assets4.6%9.7%
Equity ratio2.4%0.7%
Current ratio1.110.88
Revenue growth–262.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure20242025
Operating revenue11.5 MNOK41.7 MNOK
Operating profit0.2 MNOK0.6 MNOK
Profit before tax0.2 MNOK−0.1 MNOK
Net profit0.1 MNOK−0.1 MNOK
Financial expenses0.1 MNOK1.1 MNOK
Total assets7.4 MNOK10.1 MNOK
Current assets5.6 MNOK8.8 MNOK
Equity0.2 MNOK0.1 MNOK
Retained earnings0.1 MNOK0.0 MNOK
Total liabilities7.2 MNOK10.1 MNOK
Current liabilities5.0 MNOK10.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6901176.

Similar companies