INTENTIVE AS
Score · fiscal year 2025
84of 100
How to read this: the company is ahead of 98 % of small companies in the same sector in 2025. What does this mean?
Rank: 653 of 38,670 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 91 and solidity 88 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
INTENTIVE AS is 34 points above the median for small companies in the same sector in 2025.
Median score 50 among 36,110 companies.
Against small companies in the same sector in 2025: operating margin 29.8% (median 2.5%) and equity ratio 93.9% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 0 MNOK | 3 MNOK |
| Operating margin | 29.8% | 2.5% |
| Profit margin | 29.0% | 2.2% |
| Return on assets | 37.2% | 4.0% |
| Equity ratio | 93.9% | 38.3% |
| Debt-to-equity | 0.07 | 0.99 |
| Current ratio | 16.34 | 1.70 |
| Revenue growth | 1,785.5% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 84, INTENTIVE AS does better than 98% of small companies in the same sector (36,579 companies) in 2025.
Score 2024–2025
- INTENTIVE AS
- Median: small companies in the same sector
INTENTIVE AS has a score of 84 for 2025, rank 653 of 38,670 in the sector.
Strongest: Growth: percentile 99 against peers, revenue growth 1,785.5% against a median of 3.5%. Liquidity: percentile 92 against peers, current ratio 16.34 against a median of 1.70.
Weakest: Consistency: percentile 40 against peers.
Worth a closer look
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
INTENTIVE AS had an operating margin of 29.8% and an equity ratio of 93.9% in 2025, and ranks 653 of 38,670 in Handel.
From 2024 to 2025: revenue grew by 1,786% and the operating margin rose from −190.4% to 29.8%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 0 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 0 MNOK |
| EV/EBIT | 8.0 | 0 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 29.8% (median 2.5%); Equity ratio 93.9% (median 38.3%); Current ratio 16.34 (median 1.70).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 19.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 91 | weight 30% |
|---|---|---|
| Solidity | 88 | weight 25% |
| Liquidity | 92 | weight 15% |
| Growth | 99 | weight 15% |
| Consistency | 40 | weight 15% |
Durability: 64 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is INTENTIVE AS?
The operating margin was 29.8% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 37.2%.
How solid is INTENTIVE AS?
The equity ratio was 93.9% in 2025 (median 38.3%). Debt-to-equity was 0.07 (median 0.99).
What is the liquidity of INTENTIVE AS like?
The current ratio was 16.34 in 2025 (median 1.70).
How does INTENTIVE AS compare in Handel?
INTENTIVE AS ranks 653 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 609 of 36,579. Revenue changed by 1,785.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 933484343
- Legal form
- AS
- Sector
- Handel (47.631)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 19 March 2024 2 years in operation
- Share capital
- 0.11 MNOK
- Business address
- Jensejordet nord 8, 3739 SKIEN
- Municipality
- Skien rank 9 of 10 in KOSTRA group 11
- Audit
- Audit opted out from 22 May 2024
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Daniel Meerendonk Hermansen
- Chair of the board
- Karl Fredrik Reilly Ingerøyen
- Board member
- Sondre Belsvik Molvik
- Board member
- Daniel Meerendonk Hermansen
- Board member
- Thor Henrik Reilly
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2024–2025
| Key figure | 2024 | 2025 | Trend |
|---|---|---|---|
| Index | 43 | 84 | |
| Rank | 23,665 | 653 | |
| Operating margin | −190.4% | 29.8% | |
| Return on assets | −20.2% | 37.2% | |
| Equity ratio | 100.0% | 93.9% | |
| Current ratio | – | 16.34 | |
| Revenue growth | – | 1,785.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2024 | 2025 |
|---|---|---|
| Operating revenue | 0.0 MNOK | 0.2 MNOK |
| Operating profit | 0.0 MNOK | 0.0 MNOK |
| Profit before tax | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.0 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.1 MNOK | 0.1 MNOK |
| Current assets | 0.1 MNOK | 0.1 MNOK |
| Equity | 0.1 MNOK | 0.1 MNOK |
| Retained earnings | 0.0 MNOK | 0.0 MNOK |
| Total liabilities | 0.0 MNOK | 0.0 MNOK |
| Current liabilities | – | 0.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6391009.
Further
Similar companies
- T&K HOLDING AS index 84, rank 650 · compare
- NINUSDESIGN AS index 84, rank 651 · compare
- ALCOTRACK NORGE AS index 84, rank 652 · compare
- ACCESS HOME AS index 84, rank 654 · compare
- CACACO AS index 84, rank 655 · compare