DFB 21 AS
Score · fiscal year 2025
49of 100
How to read this: the company is ahead of 48 % of small companies in the same sector in 2025. What does this mean?
Rank: 20,218 of 38,670 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 72 and solidity 26 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
DFB 21 AS is 1 points below the median for small companies in the same sector in 2025.
Median score 50 among 36,110 companies.
Against small companies in the same sector in 2025: operating margin 3.4% (median 2.5%) and equity ratio 17.2% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 3.4% | 2.5% |
| Profit margin | 3.4% | 2.2% |
| Return on assets | 32.4% | 4.0% |
| Equity ratio | 17.2% | 38.3% |
| Debt-to-equity | 4.80 | 0.99 |
| Current ratio | 0.04 | 1.70 |
| Revenue growth | 26.5% | 3.5% |
| Revenue per employee | 0.08 MNOK | 1.62 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 49, DFB 21 AS does better than 48% of small companies in the same sector (36,579 companies) in 2025.
Score 2024–2025
- DFB 21 AS
- Median: small companies in the same sector
DFB 21 AS has a score of 49 for 2025, rank 20,218 of 38,670 in the sector.
Strongest: Growth: percentile 79 against peers, revenue growth 26.5% against a median of 3.5%. Profitability: percentile 72 against peers, operating margin 3.4% against a median of 2.5%.
Weakest: Liquidity: percentile 4 against peers, current ratio 0.04 against a median of 1.70. Solidity: percentile 26 against peers, equity ratio 17.2% against a median of 38.3%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 22.9 times current assets. Based on: current ratio 0.04 (median 1.70).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 26.5% (median 3.5%); current ratio 0.04 (median 1.70).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
DFB 21 AS had an operating margin of 3.4% and an equity ratio of 17.2% in 2025, and ranks 20,218 of 38,670 in Handel.
From 2024 to 2025: went from a loss to a profit before tax and the equity ratio rose from −13.1% to 17.2%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 1 MNOK |
| EV/EBIT | 8.0 | 0 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 22.9 times current assets.
Based on: Current ratio 0.04 (median 1.70).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 26.5% (median 3.5%); Current ratio 0.04 (median 1.70).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 72 | weight 30% |
|---|---|---|
| Solidity | 26 | weight 25% |
| Liquidity | 4 | weight 15% |
| Growth | 79 | weight 15% |
| Consistency | 57 | weight 15% |
Durability: 30 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is DFB 21 AS?
The operating margin was 3.4% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 32.4%.
How solid is DFB 21 AS?
The equity ratio was 17.2% in 2025 (median 38.3%). Debt-to-equity was 4.80 (median 0.99).
What is the liquidity of DFB 21 AS like?
The current ratio was 0.04 in 2025 (median 1.70). Current assets did not cover current liabilities.
How does DFB 21 AS compare in Handel?
DFB 21 AS ranks 20,218 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 18,920 of 36,579. Revenue changed by 26.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 932808641
- Legal form
- AS
- Sector
- Handel (47.110)
- Size tier
- small
- Employees
- 20 registered 10 October 2026
- Founded
- 2 January 2024 2 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Salhusvegen 175, 5107 SALHUS (BERGEN)
- Municipality
- Bergen rank 8 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 11 January 2024
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Loic Nicolas Roger Arquetout
- Chair of the board
- Loic Nicolas Roger Arquetout
- Accountant
- PELLIPS FINANCE AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2024–2025
| Key figure | 2024 | 2025 | Trend |
|---|---|---|---|
| Index | 11 | 49 | |
| Rank | 35,399 | 20,218 | |
| Operating margin | −4.4% | 3.4% | |
| Return on assets | −28.1% | 32.4% | |
| Equity ratio | −13.1% | 17.2% | |
| Current ratio | 0.05 | 0.04 | |
| Revenue growth | – | 26.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2024 | 2025 |
|---|---|---|
| Operating revenue | 1.3 MNOK | 1.6 MNOK |
| Operating profit | −0.1 MNOK | 0.1 MNOK |
| Profit before tax | −0.1 MNOK | 0.1 MNOK |
| Net profit | −0.1 MNOK | 0.1 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.2 MNOK | 0.2 MNOK |
| Current assets | 0.0 MNOK | 0.0 MNOK |
| Equity | 0.0 MNOK | 0.0 MNOK |
| Retained earnings | −0.1 MNOK | 0.0 MNOK |
| Total liabilities | 0.2 MNOK | 0.1 MNOK |
| Current liabilities | 0.2 MNOK | 0.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6428235.
Further
Similar companies
- TREKLØVERET AS index 49, rank 20,216 · compare
- PER BORTHEIM DEKKSERVICE AS index 49, rank 20,217 · compare
- CUSTOM HORSES DRESSAGE AS index 49, rank 20,219 · compare
- GARMO HANDEL AS index 49, rank 20,220 · compare
- AGAPANTHUS AS index 49, rank 20,221 · compare