VS BIL AS

Org. no. 932687941 · DRAMMEN · Founded 2023

Score · fiscal year 2025

66of 100

How to read this: the company is ahead of 83 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 7,179 of 38,669 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 77 and solidity 57 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

VS BIL AS is 17 points above the median for medium-sized companies in the same sector in 2025.

Median score 49 among 2,198 companies.

Against medium-sized companies in the same sector in 2025: operating margin 4.3% (median 3.2%) and equity ratio 37.8% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue120 MNOK173 MNOK
Operating margin 4.3% 3.2% 62 %
Profit margin 4.2% 3.2% shown, not part of the index
Return on assets 34.4% 11.6% 92 %
Equity ratio 37.8% 32.6% 57 %
Debt-to-equity 1.65 2.03 56 %
Current ratio 1.57 1.38 60 %
Revenue growth 357.9% 6.8% 99 %

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 66, VS BIL AS does better than 83% of medium-sized companies in the same sector (2,203 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • VS BIL AS
  • Median: medium-sized companies in the same sector
Summary analysis

VS BIL AS has a score of 66 for 2025, rank 7,179 of 38,669 in the sector.

Strongest: Growth: percentile 99 against peers, revenue growth 357.9% against a median of 6.8%. Profitability: percentile 77 against peers, operating margin 4.3% against a median of 3.2%.

Weakest: Consistency: percentile 33 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

VS BIL AS had an operating margin of 4.3% and an equity ratio of 37.8% in 2025, and ranks 7,179 of 38,669 in Handel.

From 2024 to 2025: revenue grew by 358% and the operating margin fell from 8.3% to 4.3%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 6 MNOK and 42 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.9 MNOK 10.0 39 MNOK
EV/EBIT Operating profit: 5.1 MNOK
minus net debt −1.0 MNOK
8.0 42 MNOK
P/B Equity: 5.6 MNOK 1.0 6 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability77 weight 30%
Solidity57 weight 25%
Liquidity60 weight 15%
Growth99 weight 15%
Consistency33 weight 15%

Durability: 56 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is VS BIL AS?

The operating margin was 4.3% in 2025, against a median of 3.2% among medium-sized companies in the same sector. Return on assets was 34.4%.

How solid is VS BIL AS?

The equity ratio was 37.8% in 2025 (median 32.6%). Debt-to-equity was 1.65 (median 2.03).

What is the liquidity of VS BIL AS like?

The current ratio was 1.57 in 2025 (median 1.38).

How does VS BIL AS compare in Handel?

VS BIL AS ranks 7,179 of 38,669 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 379 of 2,203. Revenue changed by 357.9% from the year before.

From the Central Coordinating Register

Org. no.
932687941
Legal form
AS
Sector
Handel (47.810)
Size tier
medium
Employees
0–4 (not registered)
Founded
9 November 2023 2 years in operation
Share capital
0.03 MNOK
Business address
Knud Schartums gate 7, 3045 DRAMMEN
Municipality
Drammen rank 10 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Patrick Throndsen
Chair of the board
Emil Markussen Krogh
Auditor
BOGEN REVISJON AS
Accountant
ACCOUNT GROUP AS
Accountant
Buskerud regnskapsdata AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index475666
Rank19,11514,4677,179
Operating margin–8.3%4.3%
Return on assets−19.3%42.3%34.4%
Equity ratio80.7%33.1%37.8%
Current ratio5.191.501.57
Revenue growth––357.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.0 MNOK26.1 MNOK119.6 MNOK
Operating profit0.0 MNOK2.2 MNOK5.1 MNOK
Profit before tax0.0 MNOK2.2 MNOK5.0 MNOK
Net profit0.0 MNOK1.7 MNOK3.9 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.1 MNOK
Total assets0.0 MNOK5.1 MNOK14.9 MNOK
Current assets0.0 MNOK5.1 MNOK14.5 MNOK
Equity0.0 MNOK1.7 MNOK5.6 MNOK
Retained earnings0.0 MNOK1.7 MNOK5.6 MNOK
Total liabilities0.0 MNOK3.4 MNOK9.3 MNOK
Current liabilities0.0 MNOK3.4 MNOK9.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7101010.

Similar companies