FIRDA HARVEST AS

Org. no. 932401584 · GULEN · Founded 2023

Score · fiscal year 2025

53of 100

How to read this: the company is ahead of 59 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,397 of 3,375 · Sjømat

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 70 and solidity 60 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

FIRDA HARVEST AS is 4 points above the median for small companies in the same sector in 2025.

Median score 49 among 2,962 companies.

Against small companies in the same sector in 2025: operating margin 21.2% (median 10.0%) and equity ratio 54.3% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue53 MNOK1 MNOK
Operating margin 21.2% 10.0% 68 %
Profit margin 22.9% 6.7% shown, not part of the index
Return on assets 10.5% 2.7% 72 %
Equity ratio 54.3% 32.6% 64 %
Debt-to-equity 0.84 1.16 56 %
Current ratio 1.00 1.55 36 %
Revenue growth −8.4% 16.0% 26 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 53, FIRDA HARVEST AS does better than 59% of small companies in the same sector (2,988 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FIRDA HARVEST AS
  • Median: small companies in the same sector
Summary analysis

FIRDA HARVEST AS has a score of 53 for 2025, rank 1,397 of 3,375 in the sector.

Strongest: Profitability: percentile 70 against peers, operating margin 21.2% against a median of 10.0%. Solidity: percentile 60 against peers, equity ratio 54.3% against a median of 32.6%.

Weakest: Growth: percentile 26 against peers, revenue growth −8.4% against a median of 16.0%. Liquidity: percentile 36 against peers, current ratio 1.00 against a median of 1.55.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

FIRDA HARVEST AS had an operating margin of 21.2% and an equity ratio of 54.3% in 2025, and ranks 1,397 of 3,375 in Sjømat.

From 2024 to 2025: the operating margin rose from 2.1% to 21.2% and the equity ratio fell from 97.3% to 54.3%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 62 MNOK and 94 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 9.4 MNOK 10.0 94 MNOK
EV/EBIT Operating profit: 11.2 MNOK
minus net debt 6.1 MNOK
8.0 83 MNOK
P/B Equity: 62.5 MNOK 1.0 62 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability70 weight 30%
Solidity60 weight 25%
Liquidity36 weight 15%
Growth26 weight 15%
Consistency52 weight 15%

Durability: 64 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is FIRDA HARVEST AS?

The operating margin was 21.2% in 2025, against a median of 10.0% among small companies in the same sector. Return on assets was 10.5%.

How solid is FIRDA HARVEST AS?

The equity ratio was 54.3% in 2025 (median 32.6%). Debt-to-equity was 0.84 (median 1.16).

What is the liquidity of FIRDA HARVEST AS like?

The current ratio was 1.00 in 2025 (median 1.55).

How does FIRDA HARVEST AS compare in Sjømat?

FIRDA HARVEST AS ranks 1,397 of 3,375 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 1,227 of 2,988. Revenue changed by −8.4% from the year before.

From the Central Coordinating Register

Org. no.
932401584
Legal form
AS
Sector
Sjømat (03.300)
Size tier
small
Employees
0–4 (not registered)
Founded
19 October 2023 3 years in operation
Share capital
3.00 MNOK
Business address
Kalvøyna 75, 5970 BYRKNESØY (GULEN)
Municipality
Gulen rank 1 of 28 in KOSTRA group 6
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Lina Braanaas Utne
Chair of the board
Ola Braanaas
Board member
Mons Alfred Paulsen
Auditor
CEDRA NORGE AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index657553
Rank7072571,397
Operating margin27.6%2.1%21.2%
Return on assets1.7%1.3%10.5%
Equity ratio94.8%97.3%54.3%
Current ratio1.497.281.00
Revenue growth–909.3%−8.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue5.7 MNOK57.6 MNOK52.8 MNOK
Operating profit1.6 MNOK1.2 MNOK11.2 MNOK
Profit before tax1.6 MNOK1.3 MNOK12.1 MNOK
Net profit1.6 MNOK5.0 MNOK9.4 MNOK
Financial expenses–0.0 MNOK0.0 MNOK
Total assets92.1 MNOK98.2 MNOK115.1 MNOK
Current assets7.2 MNOK19.5 MNOK46.7 MNOK
Equity87.3 MNOK95.5 MNOK62.5 MNOK
Retained earnings1.6 MNOK6.6 MNOK–
Total liabilities4.8 MNOK2.7 MNOK52.7 MNOK
Current liabilities4.8 MNOK2.7 MNOK46.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7187147.