INNOVANOR AS

Org. no. 932121832 · OSLO · Founded 2023 · 42 employees

Score · fiscal year 2025

20of 100

How to read this: the company is ahead of 13 % of small companies in the same sector in 2025. What does this mean?

Rank: 34,306 of 38,671 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 10 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

INNOVANOR AS is 30 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,111 companies.

Against small companies in the same sector in 2025: operating margin −17.9% (median 2.5%) and equity ratio −57.8% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue13 MNOK3 MNOK
Operating margin −17.9% 2.5% 14 %
Profit margin −18.4% 2.2% shown, not part of the index
Return on assets −67.8% 4.0% 7 %
Equity ratio −57.8% 38.3% 11 %
Debt-to-equity – 0.99 not compared
Current ratio 0.41 1.70 11 %
Revenue growth 23.8% 3.5% 78 %
Revenue per employee0.31 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 20, INNOVANOR AS does better than 13% of small companies in the same sector (36,580 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • INNOVANOR AS
  • Median: small companies in the same sector
Summary analysis

INNOVANOR AS has a score of 20 for 2025, rank 34,306 of 38,671 in the sector.

Strongest: Growth: percentile 78 against peers, revenue growth 23.8% against a median of 3.5%.

Weakest: Solidity: percentile 0 against peers, equity ratio −57.8% against a median of 38.3%. Profitability: percentile 10 against peers, operating margin −17.9% against a median of 2.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

INNOVANOR AS had an operating margin of −17.9% and an equity ratio of −57.8% in 2025, and ranks 34,306 of 38,671 in Handel.

From 2024 to 2025: the equity ratio fell from 11.9% to −57.8% and the operating margin fell from 5.4% to −17.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: −2.4 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −2.3 MNOK 8.0 not meaningful
P/B Equity: −1.9 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −57.8% (median 38.3%).

  • critical

    Consider strengthening liquidity: current liabilities are 2.4 times current assets.

    Based on: Current ratio 0.41 (median 1.70).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −18.4% (median 2.2%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −17.9% (median 2.5%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 23.8% (median 3.5%); Current ratio 0.41 (median 1.70).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • critical Negative equity
Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability10 weight 30%
Solidity0 weight 25%
Liquidity11 weight 15%
Growth78 weight 15%
Consistency26 weight 15%

Durability: 37 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is INNOVANOR AS?

The operating margin was −17.9% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −67.8%. The company made a loss before tax.

How solid is INNOVANOR AS?

The equity ratio was −57.8% in 2025 (median 38.3%). Equity is negative, so liabilities exceed assets.

What is the liquidity of INNOVANOR AS like?

The current ratio was 0.41 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does INNOVANOR AS compare in Handel?

INNOVANOR AS ranks 34,306 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 31,846 of 36,580. Revenue changed by 23.8% from the year before.

From the Central Coordinating Register

Org. no.
932121832
Legal form
AS
Sector
Handel (46.830)
Size tier
small
Employees
42 registered 10 October 2026
Founded
29 August 2023 3 years in operation
Share capital
0.03 MNOK
Business address
Drammensveien 288, 0283 OSLO
Municipality
Oslo rank 106–282 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Brage Blix Sætra
Chair of the board
Magnus Bauer
Board member
Brage Blix Sætra
Board member
Mats Ramstad
Auditor
HEPSØ REVISJON AS
Accountant
AKETO RF AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index385420
Rank23,68216,08434,306
Operating margin4.8%5.4%−17.9%
Return on assets8.5%15.2%−67.8%
Equity ratio14.3%11.9%−57.8%
Current ratio0.911.160.41
Revenue growth–1,503.1%23.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.7 MNOK10.4 MNOK12.9 MNOK
Operating profit0.0 MNOK0.6 MNOK−2.3 MNOK
Profit before tax0.0 MNOK0.5 MNOK−2.4 MNOK
Net profit0.0 MNOK0.4 MNOK−2.4 MNOK
Financial expenses–0.0 MNOK0.1 MNOK
Total assets0.4 MNOK3.7 MNOK3.4 MNOK
Current assets0.3 MNOK2.6 MNOK1.4 MNOK
Equity0.1 MNOK0.4 MNOK−1.9 MNOK
Retained earnings0.0 MNOK0.4 MNOK−2.0 MNOK
Total liabilities0.3 MNOK3.3 MNOK5.3 MNOK
Current liabilities0.3 MNOK2.3 MNOK3.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7220334.