FUTURE - SOLUTIONS AS

Org. no. 932013193 · KRISTIANSAND · Founded 2023

Score · fiscal year 2025

61of 100

How to read this: the company is ahead of 71 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 3,813 of 12,950 · What are Morning company classes?
Place in the whole sector: 5,944 of 20,428 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 77 and solidity 43 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

FUTURE - SOLUTIONS AS is 11 points above the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 12,943 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 8.2% (median 3.5%) and equity ratio 31.5% (median 33.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue5 MNOK3 MNOK
Operating margin 8.2% 3.5% 68 %
Profit margin 7.9% 3.0% shown, not part of the index
Return on assets 33.2% 7.8% 86 %
Equity ratio 31.5% 33.1% 48 %
Debt-to-equity 2.18 1.41 37 %
Current ratio 1.22 1.42 41 %
Revenue growth 88.8% 6.1% 88 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 61, FUTURE - SOLUTIONS AS does better than 71% of companies in the Morning class Micro in the same sector (12,950 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FUTURE - SOLUTIONS AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

FUTURE - SOLUTIONS AS has a score of 61 for 2025, rank 5,944 of 20,428 in the sector.

Strongest: Growth: percentile 88 against peers, revenue growth 88.8% against a median of 6.1%. Profitability: percentile 77 against peers, operating margin 8.2% against a median of 3.5%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

FUTURE - SOLUTIONS AS had an operating margin of 8.2% and an equity ratio of 31.5% in 2025, and ranks 5,944 of 20,428 in Bygg og anlegg.

From 2024 to 2025: revenue grew by 89% and the equity ratio rose from 13.3% to 31.5%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 4 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.3 MNOK 10.0 3 MNOK
EV/EBIT Operating profit: 0.4 MNOK
minus net debt −0.6 MNOK
8.0 4 MNOK
P/B Equity: 0.4 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability77 weight 30%
Solidity43 weight 25%
Liquidity41 weight 15%
Growth88 weight 15%
Consistency52 weight 15%

Durability: 40 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is FUTURE - SOLUTIONS AS?

The operating margin was 8.2% in 2025, against a median of 3.5% among companies in the Morning class Micro in the same sector. Return on assets was 33.2%.

How solid is FUTURE - SOLUTIONS AS?

The equity ratio was 31.5% in 2025 (median 33.1%). Debt-to-equity was 2.18 (median 1.41).

What is the liquidity of FUTURE - SOLUTIONS AS like?

The current ratio was 1.22 in 2025 (median 1.42).

How does FUTURE - SOLUTIONS AS compare in Bygg og anlegg?

FUTURE - SOLUTIONS AS ranks 5,944 of 20,428 in Bygg og anlegg for 2025. Among companies in the Morning class Micro it is number 3,813 of 12,950. Revenue changed by 88.8% from the year before.

From the Central Coordinating Register

Org. no.
932013193
Legal form
AS
Sector
Bygg og anlegg (43.240)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
15 June 2023 3 years in operation
Share capital
0.10 MNOK
Business address
Smedbakken 9, 4640 SØGNE (KRISTIANSAND)
Municipality
Kristiansand rank 2–6 of 11 in KOSTRA group 12
Audit
Audit opted out from 25 September 2023
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Andreas Pettersen
Chair of the board
Christian Viggo Berthelsen
Board member
Andreas Pettersen
Board member
André Berthelsen
Accountant
OPK AS
Accountant
IREGNSKAP KRISTIANSAND AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index45461
Rank17,9618,3465,944
Operating margin−22.1%10.3%8.2%
Return on assets−78.4%39.6%33.2%
Equity ratio−33.8%13.3%31.5%
Current ratio0.620.801.22
Revenue growth–111.5%88.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue1.3 MNOK2.7 MNOK5.2 MNOK
Operating profit−0.3 MNOK0.3 MNOK0.4 MNOK
Profit before tax−0.3 MNOK0.3 MNOK0.4 MNOK
Net profit−0.2 MNOK0.2 MNOK0.3 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.4 MNOK0.7 MNOK1.3 MNOK
Current assets0.3 MNOK0.5 MNOK0.8 MNOK
Equity−0.1 MNOK0.1 MNOK0.4 MNOK
Retained earnings−0.2 MNOK0.0 MNOK0.3 MNOK
Total liabilities0.5 MNOK0.6 MNOK0.9 MNOK
Current liabilities0.5 MNOK0.6 MNOK0.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6600877.