PROREF AS

Org. no. 931465457 · RÆLINGEN · Founded 2023 · 10 employees

Score · fiscal year 2025

53of 100

How to read this: the company is ahead of 56 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 2,463 of 5,567 · What are Morning company classes?
Place in the whole sector: 8,910 of 20,439 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 75 and solidity 30 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

PROREF AS is 2 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 5,567 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 8.2% (median 4.5%) and equity ratio 23.0% (median 34.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue32 MNOK19 MNOK
Operating margin 8.2% 4.5% 69 %
Profit margin 8.2% 4.3% shown, not part of the index
Return on assets 25.9% 11.0% 81 %
Equity ratio 23.0% 34.2% 33 %
Debt-to-equity 3.34 1.72 27 %
Current ratio 1.28 1.48 36 %
Revenue growth 19.1% 6.0% 70 %
Revenue per employee3.17 MNOK1.70 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 53, PROREF AS does better than 56% of companies in the Morning class Small in the same sector (5,567 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • PROREF AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

PROREF AS has a score of 53 for 2025, rank 8,910 of 20,439 in the sector.

Strongest: Profitability: percentile 75 against peers, operating margin 8.2% against a median of 4.5%. Growth: percentile 70 against peers, revenue growth 19.1% against a median of 6.0%.

Weakest: Solidity: percentile 30 against peers, equity ratio 23.0% against a median of 34.2%. Liquidity: percentile 36 against peers, current ratio 1.28 against a median of 1.48.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

PROREF AS had an operating margin of 8.2% and an equity ratio of 23.0% in 2025, and ranks 8,910 of 20,439 in Bygg og anlegg.

From 2024 to 2025: the equity ratio fell from 46.0% to 23.0% and the operating margin fell from 14.6% to 8.2%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MNOK and 26 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.2 MNOK 10.0 22 MNOK
EV/EBIT Operating profit: 2.6 MNOK
minus net debt −5.3 MNOK
8.0 26 MNOK
P/B Equity: 2.4 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability75 weight 30%
Solidity30 weight 25%
Liquidity36 weight 15%
Growth70 weight 15%
Consistency50 weight 15%

Durability: 63 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is PROREF AS?

The operating margin was 8.2% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 25.9%.

How solid is PROREF AS?

The equity ratio was 23.0% in 2025 (median 34.2%). Debt-to-equity was 3.34 (median 1.72).

What is the liquidity of PROREF AS like?

The current ratio was 1.28 in 2025 (median 1.48).

How does PROREF AS compare in Bygg og anlegg?

PROREF AS ranks 8,910 of 20,439 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 2,463 of 5,567. Revenue changed by 19.1% from the year before.

Public contracts

Contracts awarded since 2024
2
in 1 notices (lots counted separately)
Total awarded value since 2024
3.0 MNOK
1 contracts without a stated value are not in the total.
DateBuyerNotice ValueCPV
8 May 2026 Lillestrøm Kommune Avtale om service og vedlikehold av kuldetekniske anlegg til storkjøkken (2. gangs utlysning) 3.0 MNOK (2 lots) 45210000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
931465457
Legal form
AS
Sector
Bygg og anlegg (43.222)
Morning company class
Small
Employees
10 registered 10 October 2026
Founded
3 May 2023 3 years in operation
Share capital
0.06 MNOK
Business address
c/o Proref AS, Stallbakken 5, 2005 RÆLINGEN
Municipality
Rælingen rank 7–37 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Simen André Larssen
Chair of the board
Tommy Sonne Schatten
Board member
Simen André Larssen
Auditor
CROWE PARTNER REVISJON AS
Accountant
TO STREKER ØKONOMI AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index637453
Rank5,7911,8948,910
Operating margin10.0%14.6%8.2%
Return on assets27.2%57.8%25.9%
Equity ratio34.1%46.0%23.0%
Current ratio1.501.691.28
Revenue growth–25.3%19.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue21.2 MNOK26.6 MNOK31.7 MNOK
Operating profit2.1 MNOK3.9 MNOK2.6 MNOK
Profit before tax2.1 MNOK3.9 MNOK2.6 MNOK
Net profit1.7 MNOK3.1 MNOK2.2 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.1 MNOK
Total assets7.9 MNOK6.9 MNOK10.3 MNOK
Current assets7.8 MNOK6.3 MNOK10.1 MNOK
Equity2.7 MNOK3.2 MNOK2.4 MNOK
Retained earnings–0.5 MNOK–
Total liabilities5.2 MNOK3.7 MNOK7.9 MNOK
Current liabilities5.2 MNOK3.7 MNOK7.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6836014.