FACTOR AS

Org. no. 930074071 · Oslo · Founded 2022 · 7 employees

Score · fiscal year 2025

80of 100

How to read this: the company is ahead of 97 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 57 of 1,765 · What are Morning company classes?
Place in the whole sector: 719 of 20,428 · Bygg og anlegg

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 87 and solidity 93 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

FACTOR AS is 30 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 50 among 1,764 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 10.2% (median 4.5%) and equity ratio 57.7% (median 30.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue58 MNOK91 MNOK
Operating margin 10.2% 4.5% 83 %
Profit margin 10.8% 4.5% shown, not part of the index
Return on assets 31.0% 11.4% 91 %
Equity ratio 57.7% 30.4% 93 %
Debt-to-equity 0.73 2.23 93 %
Current ratio 2.29 1.38 92 %
Revenue growth 573.7% 6.8% 99 %
Revenue per employee8.24 MNOK2.53 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 80, FACTOR AS does better than 97% of companies in the Morning class Medium in the same sector (1,765 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FACTOR AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

FACTOR AS has a score of 80 for 2025, rank 719 of 20,428 in the sector.

Strongest: Growth: percentile 99 against peers, revenue growth 573.7% against a median of 6.8%. Solidity: percentile 93 against peers, equity ratio 57.7% against a median of 30.4%.

Weakest: Consistency: percentile 15 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

FACTOR AS had an operating margin of 10.2% and an equity ratio of 57.7% in 2025, and ranks 719 of 20,428 in Bygg og anlegg.

From 2024 to 2025: revenue grew by 574% and the equity ratio fell from 94.0% to 57.7%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 12 MNOK and 60 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 4.9 MNOK 10.0 49 MNOK
EV/EBIT Operating profit: 5.9 MNOK
minus net debt −12.7 MNOK
8.0 60 MNOK
P/B Equity: 11.6 MNOK 1.0 12 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 10.2% (median 4.5%); Equity ratio 57.7% (median 30.4%); Current ratio 2.29 (median 1.38).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability87 weight 30%
Solidity93 weight 25%
Liquidity92 weight 15%
Growth99 weight 15%
Consistency15 weight 15%

Durability: 70 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is FACTOR AS?

The operating margin was 10.2% in 2025, against a median of 4.5% among companies in the Morning class Medium in the same sector. Return on assets was 31.0%.

How solid is FACTOR AS?

The equity ratio was 57.7% in 2025 (median 30.4%). Debt-to-equity was 0.73 (median 2.23).

What is the liquidity of FACTOR AS like?

The current ratio was 2.29 in 2025 (median 1.38).

How does FACTOR AS compare in Bygg og anlegg?

FACTOR AS ranks 719 of 20,428 in Bygg og anlegg for 2025. Among companies in the Morning class Medium it is number 57 of 1,765. Revenue changed by 573.7% from the year before.

From the Central Coordinating Register

Org. no.
930074071
Legal form
AS
Sector
Bygg og anlegg (41.000)
Morning company class
Medium
Employees
7 registered 10 May 2026
Founded
23 September 2022 4 years in operation
Share capital
1.25 MNOK
Business address
Olaf Helsets vei 5, 0694 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Martin Lyngstad Ihler
Chair of the board
Hagji Shala
Board member
Martin Lyngstad Ihler
Board member
Ole Christian Dammen
Auditor
HVERVEN REVISJON AS
Accountant
SPAREBANK 1 ØKONOMIHUSET AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index537780
Rank8,4111,274719
Operating margin−17.9%9.3%10.2%
Return on assets−8.6%10.8%31.0%
Equity ratio89.4%94.0%57.7%
Current ratio9.3016.482.29
Revenue growth–48.0%573.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue5.8 MNOK8.6 MNOK57.7 MNOK
Operating profit−1.0 MNOK0.8 MNOK5.9 MNOK
Profit before tax−0.8 MNOK1.0 MNOK6.2 MNOK
Net profit−0.8 MNOK1.0 MNOK4.9 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets9.1 MNOK9.7 MNOK20.1 MNOK
Current assets8.9 MNOK9.6 MNOK19.4 MNOK
Equity8.1 MNOK9.1 MNOK11.6 MNOK
Retained earnings−0.6 MNOK0.4 MNOK2.8 MNOK
Total liabilities1.0 MNOK0.6 MNOK8.5 MNOK
Current liabilities1.0 MNOK0.6 MNOK8.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6577001.