BJARØY KAPITAL AS
Score · fiscal year 2025
81of 100
How to read this: the company is ahead of 97 % of small companies in the same sector in 2025. What does this mean?
Rank: 1,160 of 38,671 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 79 and solidity 90 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
BJARØY KAPITAL AS is 31 points above the median for small companies in the same sector in 2025.
Median score 50 among 36,111 companies.
Against small companies in the same sector in 2025: operating margin 82.4% (median 2.5%) and equity ratio 95.5% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 41 MNOK | 3 MNOK |
| Operating margin | 82.4% | 2.5% |
| Profit margin | 83.8% | 2.2% |
| Return on assets | 7.6% | 4.0% |
| Equity ratio | 95.5% | 38.3% |
| Debt-to-equity | 0.05 | 0.99 |
| Current ratio | 50.31 | 1.70 |
| Revenue growth | 14.1% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 81, BJARØY KAPITAL AS does better than 97% of small companies in the same sector (36,580 companies) in 2025.
Score 2023–2025
- BJARØY KAPITAL AS
- Median: small companies in the same sector
BJARØY KAPITAL AS has a score of 81 for 2025, rank 1,160 of 38,671 in the sector.
Strongest: Liquidity: percentile 96 against peers, current ratio 50.31 against a median of 1.70. Solidity: percentile 90 against peers, equity ratio 95.5% against a median of 38.3%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
BJARØY KAPITAL AS had an operating margin of 82.4% and an equity ratio of 95.5% in 2025, and ranks 1,160 of 38,671 in Handel.
From 2024 to 2025: the operating margin fell from 85.9% to 82.4% and revenue grew by 14%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 281 MNOK and 462 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 305 MNOK |
| EV/EBIT | 8.0 | 281 MNOK |
| P/B | 1.0 | 462 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 82.4% (median 2.5%); Equity ratio 95.5% (median 38.3%); Current ratio 50.31 (median 1.70).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 12.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 79 | weight 30% |
|---|---|---|
| Solidity | 90 | weight 25% |
| Liquidity | 96 | weight 15% |
| Growth | 70 | weight 15% |
| Consistency | 66 | weight 15% |
Durability: 74 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is BJARØY KAPITAL AS?
The operating margin was 82.4% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 7.6%.
How solid is BJARØY KAPITAL AS?
The equity ratio was 95.5% in 2025 (median 38.3%). Debt-to-equity was 0.05 (median 0.99).
What is the liquidity of BJARØY KAPITAL AS like?
The current ratio was 50.31 in 2025 (median 1.70).
How does BJARØY KAPITAL AS compare in Handel?
BJARØY KAPITAL AS ranks 1,160 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 1,091 of 36,580. Revenue changed by 14.1% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 929371860
- Legal form
- AS · part of a group
- Sector
- Handel (47.120)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 29 April 2022 4 years in operation
- Share capital
- 370.00 MNOK
- Business address
- Egenesgården, Jernbanegaten 3, 3111 TØNSBERG
- Municipality
- Tønsberg rank 2 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Jørgen Klund Haug
- Chair of the board
- Eivin Johnsrud
- Board member
- Andreas Bjarøy
- Board member
- Hans Petter Bjarøy
- Board member
- Petter Tenden
- Auditor
- PRICEWATERHOUSECOOPERS AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 62 | 80 | 81 | |
| Rank | 10,115 | 1,366 | 1,160 | |
| Operating margin | – | 85.9% | 82.4% | |
| Return on assets | 8.1% | 6.7% | 7.6% | |
| Equity ratio | 91.5% | 91.4% | 95.5% | |
| Current ratio | 117.46 | 70.94 | 50.31 | |
| Revenue growth | – | – | 14.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | – | 35.8 MNOK | 40.9 MNOK |
| Operating profit | −3.7 MNOK | 30.8 MNOK | 33.7 MNOK |
| Profit before tax | 34.7 MNOK | 29.7 MNOK | 34.3 MNOK |
| Net profit | 29.7 MNOK | 26.9 MNOK | 30.5 MNOK |
| Financial expenses | 0.9 MNOK | 2.0 MNOK | 2.6 MNOK |
| Total assets | 442.2 MNOK | 472.0 MNOK | 483.5 MNOK |
| Current assets | 442.2 MNOK | 472.0 MNOK | 483.5 MNOK |
| Equity | 404.5 MNOK | 431.4 MNOK | 461.8 MNOK |
| Retained earnings | 34.5 MNOK | 61.4 MNOK | 91.8 MNOK |
| Total liabilities | 37.7 MNOK | 40.6 MNOK | 21.7 MNOK |
| Current liabilities | 3.8 MNOK | 6.7 MNOK | 9.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6920532.
Further
Similar companies
- KS PORTMONTERING OG SOLSKJERMING AS index 81, rank 1,155 · compare
- NSR INNOVASJON AS index 81, rank 1,156 · compare
- IAPETOS AS index 81, rank 1,157 · compare
- DUGGAUTOMATEN AS index 81, rank 1,158 · compare
- AKRE HOLDING AS index 81, rank 1,159 · compare