MOLVIKFISK AS

Org. no. 929149394 · BERLEVÅG · Founded 2022

Score · fiscal year 2025

55of 100

How to read this: the company is ahead of 62 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,582 of 4,158 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 79 and solidity 16 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

MOLVIKFISK AS is 5 points above the median for small companies in the same sector in 2025.

Median score 50 among 3,607 companies.

Against small companies in the same sector in 2025: operating margin 29.3% (median 9.9%) and equity ratio 6.2% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK2 MNOK
Operating margin 29.3% 9.9% 78 %
Profit margin 19.0% 6.6% shown, not part of the index
Return on assets 14.8% 3.1% 80 %
Equity ratio 6.2% 36.4% 25 %
Debt-to-equity 15.11 1.03 7 %
Current ratio 2.09 1.66 57 %
Revenue growth 46.9% 13.5% 73 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 55, MOLVIKFISK AS does better than 62% of small companies in the same sector (3,639 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MOLVIKFISK AS
  • Median: small companies in the same sector
Summary analysis

MOLVIKFISK AS has a score of 55 for 2025, rank 1,582 of 4,158 in the sector.

Strongest: Profitability: percentile 79 against peers, operating margin 29.3% against a median of 9.9%. Growth: percentile 73 against peers, revenue growth 46.9% against a median of 13.5%.

Weakest: Solidity: percentile 16 against peers, equity ratio 6.2% against a median of 36.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MOLVIKFISK AS had an operating margin of 29.3% and an equity ratio of 6.2% in 2025, and ranks 1,582 of 4,158 in Sjømat.

From 2024 to 2025: revenue grew by 47% and the operating margin rose from 23.4% to 29.3%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 5 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.3 MNOK 10.0 3 MNOK
EV/EBIT Operating profit: 0.6 MNOK
minus net debt −0.5 MNOK
8.0 5 MNOK
P/B Equity: 0.3 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 6.2% (median 36.4%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 6.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability79 weight 30%
Solidity16 weight 25%
Liquidity57 weight 15%
Growth73 weight 15%
Consistency53 weight 15%

Durability: 46 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MOLVIKFISK AS?

The operating margin was 29.3% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was 14.8%.

How solid is MOLVIKFISK AS?

The equity ratio was 6.2% in 2025 (median 36.4%). Debt-to-equity was 15.11 (median 1.03).

What is the liquidity of MOLVIKFISK AS like?

The current ratio was 2.09 in 2025 (median 1.66).

How does MOLVIKFISK AS compare in Sjømat?

MOLVIKFISK AS ranks 1,582 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 1,370 of 3,639. Revenue changed by 46.9% from the year before.

From the Central Coordinating Register

Org. no.
929149394
Legal form
AS
Sector
Sjømat (03.110)
Size tier
small
Employees
0–4 (not registered)
Founded
4 March 2022 4 years in operation
Share capital
0.04 MNOK
Business address
Samfunnsgata 2, 9980 BERLEVÅG
Municipality
Berlevåg rank 21–36 of 36 in KOSTRA group 15
Audit
Audit opted out from 11 June 2022
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Kevin Johansen
Chair of the board
Kevin Johansen
Accountant
BERLEVÅG RÅD OG REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index255855
Rank3,1381,3681,582
Operating margin−29.2%23.4%29.3%
Return on assets−4.0%8.3%14.8%
Equity ratio−5.9%−1.5%6.2%
Current ratio3.1814.352.09
Revenue growth–123.8%46.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.6 MNOK1.4 MNOK2.0 MNOK
Operating profit−0.2 MNOK0.3 MNOK0.6 MNOK
Profit before tax−0.3 MNOK0.2 MNOK0.4 MNOK
Net profit−0.3 MNOK0.2 MNOK0.3 MNOK
Financial expenses0.1 MNOK0.2 MNOK0.2 MNOK
Total assets4.2 MNOK4.1 MNOK4.2 MNOK
Current assets0.5 MNOK0.4 MNOK0.6 MNOK
Equity−0.2 MNOK−0.1 MNOK0.3 MNOK
Retained earnings−0.3 MNOK−0.1 MNOK0.2 MNOK
Total liabilities4.4 MNOK4.1 MNOK3.9 MNOK
Current liabilities0.1 MNOK0.0 MNOK0.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6805972.