H. Johnsen AS

Org. no. 929045726 · Gjerstad · Founded 2022 · 15 employees

Score · fiscal year 2025

38of 100

How to read this: the company is ahead of 25 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 2,778 of 3,705 · What are Morning company classes?
Place in the whole sector: 16,673 of 22,940 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 17 and solidity 39 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

H. Johnsen AS is 12 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 50 among 3,705 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 0.1% (median 3.0%) and equity ratio 24.9% (median 30.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue66 MNOK93 MNOK
Operating margin 0.1% 3.0% 17 %
Profit margin 0.2% 2.8% shown, not part of the index
Return on assets 2.4% 11.6% 17 %
Equity ratio 24.9% 30.1% 40 %
Debt-to-equity 3.01 2.23 38 %
Current ratio 1.20 1.39 34 %
Revenue growth 7.3% 6.1% 55 %
Revenue per employee4.37 MNOK5.07 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 38, H. Johnsen AS does better than 25% of companies in the Morning class Medium in the same sector (3,705 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • H. Johnsen AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

H. Johnsen AS has a score of 38 for 2025, rank 16,673 of 22,940 in the sector.

Strongest: Consistency: percentile 63 against peers.

Weakest: Profitability: percentile 17 against peers, operating margin 0.1% against a median of 3.0%. Liquidity: percentile 34 against peers, current ratio 1.20 against a median of 1.39.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

H. Johnsen AS had an operating margin of 0.1% and an equity ratio of 24.9% in 2025, and ranks 16,673 of 22,940 in Handel.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MNOK and 5 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.4 MNOK 21.2 9 MNOK 5 MNOK
EV/EBIT Operating profit (mean 2023–2025): 0.5 MNOK
minus net debt −1.6 MNOK
16.6 10 MNOK 5 MNOK
P/B Equity: 1.5 MNOK 2.2 3 MNOK 2 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin 0.1% (median 3.0%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability17 weight 30%
Solidity39 weight 25%
Liquidity34 weight 15%
Growth55 weight 15%
Consistency63 weight 15%

Durability: 38 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is H. Johnsen AS?

The operating margin was 0.1% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 2.4%.

How solid is H. Johnsen AS?

The equity ratio was 24.9% in 2025 (median 30.1%). Debt-to-equity was 3.01 (median 2.23).

What is the liquidity of H. Johnsen AS like?

The current ratio was 1.20 in 2025 (median 1.39).

How does H. Johnsen AS compare in Handel?

H. Johnsen AS ranks 16,673 of 22,940 in Handel for 2025. Among companies in the Morning class Medium it is number 2,778 of 3,705. Revenue changed by 7.3% from the year before.

From the Central Coordinating Register

Org. no.
929045726
Legal form
AS
Sector
Handel (47.110)
Morning company class
Medium
Employees
15 registered 10 October 2026
Founded
18 March 2022 4 years in operation
Share capital
0.50 MNOK
Business address
REMA 1000 BROKELANDSHEIA, Brokelandsheia øst 1, 4993 SUNDEBRU (GJERSTAD)
Municipality
Gjerstad rank 20–33 of 33 in KOSTRA group 5
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
0%
Group chain
Ultimate owner: private person

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index245238
Rank17,70610,37516,673
Operating margin0.9%1.7%0.1%
Return on assets10.4%17.0%2.4%
Equity ratio14.8%24.7%24.9%
Current ratio1.101.291.20
Revenue growth–14.9%7.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue53.2 MNOK61.1 MNOK65.5 MNOK
Operating profit0.5 MNOK1.0 MNOK0.1 MNOK
Profit before tax0.5 MNOK1.0 MNOK0.1 MNOK
Tax expense0.1 MNOK0.2 MNOK0.0 MNOK
Net profit0.4 MNOK0.8 MNOK0.1 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets5.1 MNOK6.3 MNOK5.9 MNOK
Current assets4.7 MNOK6.1 MNOK5.3 MNOK
Equity0.7 MNOK1.6 MNOK1.5 MNOK
Retained earnings0.2 MNOK1.1 MNOK1.0 MNOK
Total liabilities4.3 MNOK4.8 MNOK4.4 MNOK
Current liabilities4.3 MNOK4.8 MNOK4.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6438973.