IBILN AS

Org. no. 928881830 · TROMSØ · Founded 2022

Score · fiscal year 2025

73of 100

How to read this: the company is ahead of 91 % of small companies in the same sector in 2025. What does this mean?

Rank: 3,375 of 38,670 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 65 and solidity 76 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

IBILN AS is 23 points above the median for small companies in the same sector in 2025.

Median score 50 among 36,110 companies.

Against small companies in the same sector in 2025: operating margin 2.4% (median 2.5%) and equity ratio 77.2% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue47 MNOK3 MNOK
Operating margin 2.4% 2.5% 50 %
Profit margin 2.0% 2.2% shown, not part of the index
Return on assets 20.3% 4.0% 80 %
Equity ratio 77.2% 38.3% 78 %
Debt-to-equity 0.30 0.99 74 %
Current ratio 3.98 1.70 77 %
Revenue growth 13.6% 3.5% 69 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 73, IBILN AS does better than 91% of small companies in the same sector (36,579 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • IBILN AS
  • Median: small companies in the same sector
Summary analysis

IBILN AS has a score of 73 for 2025, rank 3,375 of 38,670 in the sector.

Strongest: Consistency: percentile 85 against peers. Liquidity: percentile 77 against peers, current ratio 3.98 against a median of 1.70.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

IBILN AS had an operating margin of 2.4% and an equity ratio of 77.2% in 2025, and ranks 3,375 of 38,670 in Handel.

From 2024 to 2025: the equity ratio rose from 50.5% to 77.2% and revenue grew by 14%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 4 MNOK and 9 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.7 MNOK 10.0 7 MNOK
EV/EBIT Operating profit: 1.1 MNOK
minus net debt −0.2 MNOK
8.0 9 MNOK
P/B Equity: 4.2 MNOK 1.0 4 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 14.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability65 weight 30%
Solidity76 weight 25%
Liquidity77 weight 15%
Growth69 weight 15%
Consistency85 weight 15%

Durability: 64 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is IBILN AS?

The operating margin was 2.4% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 20.3%.

How solid is IBILN AS?

The equity ratio was 77.2% in 2025 (median 38.3%). Debt-to-equity was 0.30 (median 0.99).

What is the liquidity of IBILN AS like?

The current ratio was 3.98 in 2025 (median 1.70).

How does IBILN AS compare in Handel?

IBILN AS ranks 3,375 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 3,183 of 36,579. Revenue changed by 13.6% from the year before.

From the Central Coordinating Register

Org. no.
928881830
Legal form
AS
Sector
Handel (47.810)
Size tier
small
Employees
0–4 (not registered)
Founded
1 January 2022 4 years in operation
Share capital
0.40 MNOK
Business address
Ringvegen 103, 9018 TROMSØ
Municipality
Tromsø rank 9 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Aleksander Sem Rørnes
Chair of the board
Aksel Dalgård Andreassen
Board member
Aleksander Sem Rørnes
Auditor
REVISORKOMPANIET TROMSØ AS
Accountant
TRYGG-ØKONOMI AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index536473
Rank15,6348,1853,375
Operating margin0.6%3.2%2.4%
Return on assets3.0%18.1%20.3%
Equity ratio50.0%50.5%77.2%
Current ratio1.781.823.98
Revenue growth–34.1%13.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue30.6 MNOK41.0 MNOK46.6 MNOK
Operating profit0.2 MNOK1.3 MNOK1.1 MNOK
Profit before tax0.1 MNOK1.2 MNOK0.9 MNOK
Net profit0.1 MNOK0.9 MNOK0.7 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.2 MNOK
Total assets6.4 MNOK7.3 MNOK5.5 MNOK
Current assets5.6 MNOK6.5 MNOK4.7 MNOK
Equity3.2 MNOK3.7 MNOK4.2 MNOK
Retained earnings2.8 MNOK3.3 MNOK3.8 MNOK
Total liabilities3.2 MNOK3.6 MNOK1.3 MNOK
Current liabilities3.1 MNOK3.6 MNOK1.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6491937.

Similar companies