PASCAL AUTOMASJON LARVIK AS

Org. no. 928791068 · LARVIK · Founded 2022 · 17 employees

Score · fiscal year 2025

50of 100

How to read this: the company is ahead of 50 % of small companies in the same sector in 2025. What does this mean?

Rank: 16,418 of 32,580 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 81 and solidity 21 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

PASCAL AUTOMASJON LARVIK AS is at the median for small companies in the same sector in 2025.

Median score 50 among 31,470 companies.

Against small companies in the same sector in 2025: operating margin 12.9% (median 3.7%) and equity ratio 13.9% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue31 MNOK3 MNOK
Operating margin 12.9% 3.7% 77 %
Profit margin 13.4% 3.4% shown, not part of the index
Return on assets 29.9% 5.7% 85 %
Equity ratio 13.9% 36.5% 29 %
Debt-to-equity 6.19 1.20 13 %
Current ratio 1.04 1.45 31 %
Revenue growth −1.3% 3.0% 43 %
Revenue per employee1.81 MNOK1.46 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 50, PASCAL AUTOMASJON LARVIK AS does better than 50% of small companies in the same sector (31,718 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • PASCAL AUTOMASJON LARVIK AS
  • Median: small companies in the same sector
Summary analysis

PASCAL AUTOMASJON LARVIK AS has a score of 50 for 2025, rank 16,418 of 32,580 in the sector.

Strongest: Profitability: percentile 81 against peers, operating margin 12.9% against a median of 3.7%. Consistency: percentile 62 against peers.

Weakest: Solidity: percentile 21 against peers, equity ratio 13.9% against a median of 36.5%. Liquidity: percentile 31 against peers, current ratio 1.04 against a median of 1.45.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

PASCAL AUTOMASJON LARVIK AS had an operating margin of 12.9% and an equity ratio of 13.9% in 2025, and ranks 16,418 of 32,580 in Bygg og anlegg.

From 2024 to 2025: the operating margin fell from 20.1% to 12.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MNOK and 39 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.2 MNOK 10.0 32 MNOK
EV/EBIT Operating profit: 4.0 MNOK
minus net debt −7.2 MNOK
8.0 39 MNOK
P/B Equity: 1.9 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability81 weight 30%
Solidity21 weight 25%
Liquidity31 weight 15%
Growth43 weight 15%
Consistency62 weight 15%

Durability: 51 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is PASCAL AUTOMASJON LARVIK AS?

The operating margin was 12.9% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 29.9%.

How solid is PASCAL AUTOMASJON LARVIK AS?

The equity ratio was 13.9% in 2025 (median 36.5%). Debt-to-equity was 6.19 (median 1.20).

What is the liquidity of PASCAL AUTOMASJON LARVIK AS like?

The current ratio was 1.04 in 2025 (median 1.45).

How does PASCAL AUTOMASJON LARVIK AS compare in Bygg og anlegg?

PASCAL AUTOMASJON LARVIK AS ranks 16,418 of 32,580 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 15,862 of 31,718. Revenue changed by −1.3% from the year before.

From the Central Coordinating Register

Org. no.
928791068
Legal form
AS
Sector
Bygg og anlegg (43.210)
Size tier
small
Employees
17 registered 10 September 2026
Founded
1 February 2022 4 years in operation
Share capital
0.50 MNOK
Business address
Elveveien 130, 3271 LARVIK
Municipality
Larvik rank 4 of 10 in KOSTRA group 11
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Thomas Jacobsen
Chair of the board
Thomas Jacobsen
Board member
Fredrik Staalvik Gurholt
Board member
Bård Etland
Auditor
REVISJONSFIRMAET SCHUMACHER & HAMMER AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index475550
Rank16,21712,73516,418
Operating margin21.6%20.1%12.9%
Return on assets43.2%41.9%29.9%
Equity ratio9.0%10.5%13.9%
Current ratio1.011.001.04
Revenue growth–25.0%−1.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue24.9 MNOK31.2 MNOK30.8 MNOK
Operating profit5.4 MNOK6.3 MNOK4.0 MNOK
Profit before tax5.4 MNOK6.4 MNOK4.1 MNOK
Net profit4.2 MNOK5.0 MNOK3.2 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets12.6 MNOK15.2 MNOK13.8 MNOK
Current assets11.5 MNOK13.5 MNOK12.3 MNOK
Equity1.1 MNOK1.6 MNOK1.9 MNOK
Retained earnings0.6 MNOK1.1 MNOK1.4 MNOK
Total liabilities11.4 MNOK13.6 MNOK11.9 MNOK
Current liabilities11.4 MNOK13.6 MNOK11.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6622443.

Similar companies