SAMIRC NORGE AS

Org. no. 928644979 · OSLO · Founded 2021 · 5 employees

Accounts for 2025 are missing. The deadline was 31 July 2026. The Brønnøysund Register Centre does not publish when accounts arrived, only the latest year filed.

Score · fiscal year 2024

65of 100

How to read this: the company is ahead of 78 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 2,496 of 11,149 · What are Morning company classes?
Place in the whole sector: 5,032 of 22,333 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 84 and solidity 60 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

SAMIRC NORGE AS is 15 points above the median for companies in the Morning class Micro in the same sector in 2024.

Median score 50 among 11,142 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin 12.4% (median 2.3%) and equity ratio 50.0% (median 35.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue7 MNOK4 MNOK
Operating margin 12.4% 2.3% 82 %
Profit margin 12.1% 1.9% shown, not part of the index
Return on assets 28.9% 5.6% 87 %
Equity ratio 50.0% 35.1% 64 %
Debt-to-equity 1.00 1.22 56 %
Current ratio 1.99 1.76 56 %
Revenue growth 4.7% 2.8% 55 %
Revenue per employee1.50 MNOK0.74 MNOK

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 65, SAMIRC NORGE AS does better than 78% of companies in the Morning class Micro in the same sector (11,149 companies) in 2024.

Over time

Score 2022–2024

CompanyMedian0255075100202220232024The shaded year is the sector's weakest year, used by the stress test.
  • SAMIRC NORGE AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

SAMIRC NORGE AS has a score of 65 for 2024, rank 5,032 of 22,333 in the sector.

Strongest: Profitability: percentile 84 against peers, operating margin 12.4% against a median of 2.3%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2024

What the numbers say

SAMIRC NORGE AS had an operating margin of 12.4% and an equity ratio of 50.0% in 2024, and ranks 5,032 of 22,333 in Handel.

From 2023 to 2024: the operating margin rose from 3.4% to 12.4% and the equity ratio rose from 33.9% to 50.0%.

SAMIRC NORGE AS did better than the sector in 2022, the sector's weakest year.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 2 MNOK and 8 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.7 MNOK 10.0 7 MNOK
EV/EBIT Operating profit: 0.9 MNOK
minus net debt −0.1 MNOK
8.0 8 MNOK
P/B Equity: 1.6 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.7% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

The operating margin was 36.5% in 2022 (sector median 1.5%), and the equity ratio 51.2%. In the other years the operating margin averaged 7.9%.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability84 weight 30%
Solidity60 weight 25%
Liquidity56 weight 15%
Growth55 weight 15%
Consistency55 weight 15%

Durability: 68 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is SAMIRC NORGE AS?

The operating margin was 12.4% in 2024, against a median of 2.3% among companies in the Morning class Micro in the same sector. Return on assets was 28.9%.

How solid is SAMIRC NORGE AS?

The equity ratio was 50.0% in 2024 (median 35.1%). Debt-to-equity was 1.00 (median 1.22).

What is the liquidity of SAMIRC NORGE AS like?

The current ratio was 1.99 in 2024 (median 1.76).

How does SAMIRC NORGE AS compare in Handel?

SAMIRC NORGE AS ranks 5,032 of 22,333 in Handel for 2024. Among companies in the Morning class Micro it is number 2,496 of 11,149. Revenue changed by 4.7% from the year before.

From the Central Coordinating Register

Org. no.
928644979
Legal form
AS
Sector
Handel (47.640)
Morning company class
Micro
Employees
5 registered 12 May 2025
Founded
17 December 2021 4 years in operation
Share capital
0.03 MNOK
Business address
Nils Lauritssøns vei 34, 0870 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2024

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Audun Edvard Evjenth Bentsen
Auditor
EIRA REVISJON & RÅDGIVNING AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2022–2024

Key figure202220232024Trend
Index845565
Rank188,8525,032
Operating margin36.5%3.4%12.4%
Return on assets63.8%9.2%28.9%
Equity ratio51.2%33.9%50.0%
Current ratio2.211.511.99
Revenue growth–178.9%4.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202220232024
Operating revenue2.6 MNOK7.2 MNOK7.5 MNOK
Operating profit0.9 MNOK0.2 MNOK0.9 MNOK
Profit before tax0.9 MNOK0.2 MNOK0.9 MNOK
Net profit0.7 MNOK0.2 MNOK0.7 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets1.5 MNOK2.7 MNOK3.2 MNOK
Current assets1.4 MNOK2.7 MNOK3.2 MNOK
Equity0.8 MNOK0.9 MNOK1.6 MNOK
Retained earnings0.7 MNOK0.9 MNOK1.6 MNOK
Total liabilities0.7 MNOK1.8 MNOK1.6 MNOK
Current liabilities0.7 MNOK1.8 MNOK1.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6329669.

Similar companies