K. Simonsen Kran AS

Org. no. 928601358 · Harstad · Founded 2021 · 11 employees

Score · fiscal year 2025

54of 100

How to read this: the company is ahead of 58 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 2,358 of 5,557 · What are Morning company classes?
Place in the whole sector: 8,509 of 20,338 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 55 and solidity 30 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

K. Simonsen Kran AS is 3 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 5,557 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 9.6% (median 4.5%) and equity ratio 23.1% (median 34.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue27 MNOK19 MNOK
Operating margin 9.6% 4.5% 76 %
Profit margin 1.8% 4.2% shown, not part of the index
Return on assets 5.4% 10.9% 34 %
Equity ratio 23.1% 34.1% 33 %
Debt-to-equity 3.34 1.72 27 %
Current ratio 6.59 1.48 99 %
Revenue growth 156.0% 6.0% 97 %
Revenue per employee2.49 MNOK1.70 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 54, K. Simonsen Kran AS does better than 58% of companies in the Morning class Small in the same sector (5,557 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • K. Simonsen Kran AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

K. Simonsen Kran AS has a score of 54 for 2025, rank 8,509 of 20,338 in the sector.

Strongest: Liquidity: percentile 99 against peers, current ratio 6.59 against a median of 1.48. Growth: percentile 97 against peers, revenue growth 156.0% against a median of 6.0%.

Weakest: Consistency: percentile 7 against peers. Solidity: percentile 30 against peers, equity ratio 23.1% against a median of 34.1%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

K. Simonsen Kran AS had an operating margin of 9.6% and an equity ratio of 23.1% in 2025, and ranks 8,509 of 20,338 in Bygg og anlegg.

From 2024 to 2025: revenue grew by 156% and went from a loss to a profit before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 4 MNOK and 11 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.4 MNOK 10.0 4 MNOK
EV/EBIT Operating profit: 2.6 MNOK
minus net debt 34.6 MNOK
8.0 debt above value
P/B Equity: 11.4 MNOK 1.0 11 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability55 weight 30%
Solidity30 weight 25%
Liquidity99 weight 15%
Growth97 weight 15%
Consistency7 weight 15%

Durability: 41 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is K. Simonsen Kran AS?

The operating margin was 9.6% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 5.4%.

How solid is K. Simonsen Kran AS?

The equity ratio was 23.1% in 2025 (median 34.1%). Debt-to-equity was 3.34 (median 1.72).

What is the liquidity of K. Simonsen Kran AS like?

The current ratio was 6.59 in 2025 (median 1.48).

How does K. Simonsen Kran AS compare in Bygg og anlegg?

K. Simonsen Kran AS ranks 8,509 of 20,338 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 2,358 of 5,557. Revenue changed by 156.0% from the year before.

From the Central Coordinating Register

Org. no.
928601358
Legal form
AS
Sector
Bygg og anlegg (43.990)
Morning company class
Small
Employees
11 registered 10 September 2026
Founded
8 December 2021 4 years in operation
Share capital
1.00 MNOK
Business address
Stangnesterminalen 15, 9409 HARSTAD
Municipality
Harstad rank 8–22 of 27 in KOSTRA group 9
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Frode Jørgensen
Chair of the board
Trond Helge Skretting
Board member
Jostein Skadberg
Auditor
Erga Revisjon AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–2854
Rank–16,1458,509
Operating margin–1.5%9.6%
Return on assets−21.8%0.4%5.4%
Equity ratio95.3%9.1%23.1%
Current ratio21.382.856.59
Revenue growth––156.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue–10.7 MNOK27.4 MNOK
Operating profit0.0 MNOK0.2 MNOK2.6 MNOK
Profit before tax0.0 MNOK−1.2 MNOK0.5 MNOK
Net profit0.0 MNOK−0.9 MNOK0.4 MNOK
Financial expenses–1.3 MNOK2.1 MNOK
Total assets0.0 MNOK45.2 MNOK49.3 MNOK
Current assets0.0 MNOK5.5 MNOK14.0 MNOK
Equity0.0 MNOK4.1 MNOK11.4 MNOK
Retained earnings–−0.9 MNOK–
Total liabilities0.0 MNOK41.0 MNOK37.9 MNOK
Current liabilities0.0 MNOK1.9 MNOK2.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7097493.