LAYBACK AS
Score · fiscal year 2024
67of 100
How to read this: the company is ahead of 83 % of small companies in the same sector in 2024. What does this mean?
Rank: 4,958 of 28,783 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 79 and solidity 55 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
LAYBACK AS is 17 points above the median for small companies in the same sector in 2024.
Median score 50 among 26,966 companies.
Against small companies in the same sector in 2024: operating margin 12.6% (median 2.1%) and equity ratio 48.5% (median 35.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 10 MNOK | 3 MNOK |
| Operating margin | 12.6% | 2.1% |
| Profit margin | 12.9% | 1.8% |
| Return on assets | 17.0% | 2.9% |
| Equity ratio | 48.5% | 35.5% |
| Debt-to-equity | 1.06 | 1.03 |
| Current ratio | 1.93 | 1.62 |
| Revenue growth | 76.7% | 2.6% |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 67, LAYBACK AS does better than 83% of small companies in the same sector (27,072 companies) in 2024.
Score 2023–2025
- LAYBACK AS
- Median: small companies in the same sector
What the numbers say
LAYBACK AS had an operating margin of 12.6% and an equity ratio of 48.5% in 2024, and ranks 4,958 of 28,783 in Handel.
From 2023 to 2024: revenue grew by 77% and the equity ratio fell from 64.6% to 48.5%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 4 MNOK and 12 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 10 MNOK |
| EV/EBIT | 8.0 | 12 MNOK |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 79 | weight 30% |
|---|---|---|
| Solidity | 55 | weight 25% |
| Liquidity | 57 | weight 15% |
| Growth | 89 | weight 15% |
| Consistency | 52 | weight 15% |
Durability: 70 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is LAYBACK AS?
The operating margin was 12.6% in 2024, against a median of 2.1% among small companies in the same sector. Return on assets was 17.0%.
How solid is LAYBACK AS?
The equity ratio was 48.5% in 2024 (median 35.5%). Debt-to-equity was 1.06 (median 1.03).
What is the liquidity of LAYBACK AS like?
The current ratio was 1.93 in 2024 (median 1.62).
How does LAYBACK AS compare in Handel?
LAYBACK AS ranks 4,958 of 28,783 in Handel for 2024. Among companies of the same size (small companies) it ranks 4,644 of 27,072. Revenue changed by 76.7% from the year before.
From the Central Coordinating Register
- Org. no.
- 928451429
- Legal form
- AS
- Sector
- Handel (46.630)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 15 November 2021 4 years in operation
- Share capital
- 0.08 MNOK
- Business address
- Grensesvingen 6, 0663 OSLO
- Municipality
- Oslo rank 106–282 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Ståle Flønes Antonsen
- Chair of the board
- Paal Thomas Strømstad
- Board member
- Carl Christian Hartmark
- Board member
- Carl Lieungh
- Board member
- Odd Strømsnes
- Board member
- Jacob Maurud
- Auditor
- VEKST REVISJON AS
- Accountant
- BRAATHEN & PARTNERS AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 73 | 67 | 67 | |
| Rank | 3,738 | 4,958 | 5,332 | |
| Operating margin | 16.3% | 12.6% | 17.4% | |
| Return on assets | 28.3% | 17.0% | 13.9% | |
| Equity ratio | 64.6% | 48.5% | 75.7% | |
| Current ratio | 2.82 | 1.93 | 4.04 | |
| Revenue growth | – | 76.7% | −55.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 5.7 MNOK | 10.0 MNOK | 4.5 MNOK |
| Operating profit | 0.9 MNOK | 1.3 MNOK | 0.8 MNOK |
| Profit before tax | 0.9 MNOK | 1.3 MNOK | 0.8 MNOK |
| Net profit | 0.7 MNOK | 1.0 MNOK | 0.6 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 3.3 MNOK | 7.6 MNOK | 5.7 MNOK |
| Current assets | 3.3 MNOK | 7.6 MNOK | 5.6 MNOK |
| Equity | 2.1 MNOK | 3.7 MNOK | 4.3 MNOK |
| Retained earnings | 0.7 MNOK | 1.5 MNOK | 1.9 MNOK |
| Total liabilities | 1.2 MNOK | 3.9 MNOK | 1.4 MNOK |
| Current liabilities | 1.2 MNOK | 3.9 MNOK | 1.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5710671.
Further
Similar companies
- EDLANDSPORTEN AS index 67, rank 4,954 · compare
- BIZ BIL AS index 67, rank 4,955 · compare
- FJELLTIND AS index 67, rank 4,956 · compare
- VEST AGENTUR AS index 67, rank 4,957 · compare
- PHARMAX AS index 67, rank 4,959 · compare