Valen Marina AS

Org. no. 928255956 · Øygarden · Founded 2021 · 59 employees

Score · fiscal year 2025

60of 100

How to read this: the company is ahead of 71 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 509 of 1,767 · What are Morning company classes?
Place in the whole sector: 6,113 of 20,337 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 86 and solidity 46 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Valen Marina AS is 10 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 50 among 1,766 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 12.6% (median 4.6%) and equity ratio 29.3% (median 30.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue83 MNOK91 MNOK
Operating margin 12.6% 4.6% 89 %
Profit margin 11.6% 4.5% shown, not part of the index
Return on assets 24.9% 11.5% 83 %
Equity ratio 29.3% 30.5% 47 %
Debt-to-equity 2.41 2.23 46 %
Current ratio 1.21 1.38 32 %
Revenue growth 28.5% 6.8% 77 %
Revenue per employee1.40 MNOK2.53 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 60, Valen Marina AS does better than 71% of companies in the Morning class Medium in the same sector (1,767 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Valen Marina AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Valen Marina AS has a score of 60 for 2025, rank 6,113 of 20,337 in the sector.

Strongest: Profitability: percentile 86 against peers, operating margin 12.6% against a median of 4.6%. Growth: percentile 77 against peers, revenue growth 28.5% against a median of 6.8%.

Weakest: Liquidity: percentile 32 against peers, current ratio 1.21 against a median of 1.38.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Valen Marina AS had an operating margin of 12.6% and an equity ratio of 29.3% in 2025, and ranks 6,113 of 20,337 in Bygg og anlegg.

From 2024 to 2025: the operating margin rose from 3.2% to 12.6% and the equity ratio rose from 11.8% to 29.3%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 9 MNOK and 20 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 1.3 MNOK 16.9 22 MNOK 11 MNOK
EV/EBIT Operating profit (mean 2023–2025): 2.7 MNOK
minus net debt −6.5 MNOK
12.7 41 MNOK 20 MNOK
P/B Equity: 11.3 MNOK 1.6 18 MNOK 9 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability86 weight 30%
Solidity46 weight 25%
Liquidity32 weight 15%
Growth77 weight 15%
Consistency45 weight 15%

Durability: 32 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Valen Marina AS?

The operating margin was 12.6% in 2025, against a median of 4.6% among companies in the Morning class Medium in the same sector. Return on assets was 24.9%.

How solid is Valen Marina AS?

The equity ratio was 29.3% in 2025 (median 30.5%). Debt-to-equity was 2.41 (median 2.23).

What is the liquidity of Valen Marina AS like?

The current ratio was 1.21 in 2025 (median 1.38).

How does Valen Marina AS compare in Bygg og anlegg?

Valen Marina AS ranks 6,113 of 20,337 in Bygg og anlegg for 2025. Among companies in the Morning class Medium it is number 509 of 1,767. Revenue changed by 28.5% from the year before.

From the Central Coordinating Register

Org. no.
928255956
Legal form
AS
Sector
Bygg og anlegg (42.910)
Morning company class
Medium
Employees
59 registered 10 October 2026
Founded
27 October 2021 5 years in operation
Share capital
0.32 MNOK
Business address
Døsjevegen 66, 5360 KOLLTVEIT (ØYGARDEN)
Municipality
Øygarden rank 1–6 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
3
Largest owner
32.5%
Split
companies 50% · private persons 0% · foreign 0%

The company is new in the shareholder register in 2025.

The owners' shares do not add up to the company's total number of shares in the source.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index82960
Rank17,40016,0336,113
Operating margin−6.8%3.2%12.6%
Return on assets−11.5%7.1%24.9%
Equity ratio8.8%11.8%29.3%
Current ratio0.961.281.21
Revenue growth–−1.5%28.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue65.3 MNOK64.4 MNOK82.7 MNOK
Operating profit−4.4 MNOK2.1 MNOK10.4 MNOK
Profit before tax−5.3 MNOK0.7 MNOK9.6 MNOK
Tax expense−1.2 MNOK0.2 MNOK2.1 MNOK
Net profit−4.1 MNOK0.5 MNOK7.5 MNOK
Financial expenses1.1 MNOK1.6 MNOK–
Total assets37.2 MNOK32.3 MNOK38.5 MNOK
Current assets13.0 MNOK12.4 MNOK17.3 MNOK
Equity3.3 MNOK3.8 MNOK11.3 MNOK
Retained earnings1.6 MNOK2.2 MNOK9.7 MNOK
Total liabilities33.9 MNOK28.5 MNOK27.2 MNOK
Current liabilities13.5 MNOK9.7 MNOK14.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6912860.