ØIE & LARSEN AS
Score · fiscal year 2025
72of 100
How to read this: the company is ahead of 89 % of small companies in the same sector in 2025. What does this mean?
Rank: 4,117 of 38,671 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 94 and solidity 48 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
ØIE & LARSEN AS is 22 points above the median for small companies in the same sector in 2025.
Median score 50 among 36,111 companies.
Against small companies in the same sector in 2025: operating margin 26.8% (median 2.5%) and equity ratio 43.0% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 4 MNOK | 3 MNOK |
| Operating margin | 26.8% | 2.5% |
| Profit margin | 26.8% | 2.2% |
| Return on assets | 64.3% | 4.0% |
| Equity ratio | 43.0% | 38.3% |
| Debt-to-equity | 1.33 | 0.99 |
| Current ratio | 1.58 | 1.70 |
| Revenue growth | 373.1% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 72, ØIE & LARSEN AS does better than 89% of small companies in the same sector (36,580 companies) in 2025.
Score 2023–2025
- ØIE & LARSEN AS
- Median: small companies in the same sector
ØIE & LARSEN AS has a score of 72 for 2025, rank 4,117 of 38,671 in the sector.
Strongest: Growth: percentile 97 against peers, revenue growth 373.1% against a median of 3.5%. Profitability: percentile 94 against peers, operating margin 26.8% against a median of 2.5%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
ØIE & LARSEN AS had an operating margin of 26.8% and an equity ratio of 43.0% in 2025, and ranks 4,117 of 38,671 in Handel.
From 2024 to 2025: revenue grew by 373% and the operating margin fell from 40.3% to 26.8%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 9 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 9 MNOK |
| EV/EBIT | 8.0 | 9 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 94 | weight 30% |
|---|---|---|
| Solidity | 48 | weight 25% |
| Liquidity | 47 | weight 15% |
| Growth | 97 | weight 15% |
| Consistency | 66 | weight 15% |
Durability: 67 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is ØIE & LARSEN AS?
The operating margin was 26.8% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 64.3%.
How solid is ØIE & LARSEN AS?
The equity ratio was 43.0% in 2025 (median 38.3%). Debt-to-equity was 1.33 (median 0.99).
What is the liquidity of ØIE & LARSEN AS like?
The current ratio was 1.58 in 2025 (median 1.70).
How does ØIE & LARSEN AS compare in Handel?
ØIE & LARSEN AS ranks 4,117 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 3,880 of 36,580. Revenue changed by 373.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 927857936
- Legal form
- AS
- Sector
- Handel (47.770)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 22 August 2021 5 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Parkaksen 7, 1400 SKI (NORDRE FOLLO)
- Municipality
- Nordre Follo rank 1 of 10 in KOSTRA group 11
- Audit
- Audit opted out from 2 October 2021
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Lars Marius Larsen
- Board member
- Morten Skjeggve Sundt Øie
- Accountant
- DIRECTA AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 55 | 75 | 72 | |
| Rank | 14,354 | 2,900 | 4,117 | |
| Operating margin | 22.4% | 40.3% | 26.8% | |
| Return on assets | 31.6% | 49.7% | 64.3% | |
| Equity ratio | 27.9% | 52.6% | 43.0% | |
| Current ratio | 1.02 | 1.43 | 1.58 | |
| Revenue growth | – | 75.2% | 373.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.5 MNOK | 0.9 MNOK | 4.2 MNOK |
| Operating profit | 0.1 MNOK | 0.4 MNOK | 1.1 MNOK |
| Profit before tax | 0.1 MNOK | 0.4 MNOK | 1.1 MNOK |
| Net profit | 0.1 MNOK | 0.3 MNOK | 0.9 MNOK |
| Financial expenses | – | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.4 MNOK | 0.7 MNOK | 1.7 MNOK |
| Current assets | 0.3 MNOK | 0.5 MNOK | 1.6 MNOK |
| Equity | 0.1 MNOK | 0.4 MNOK | 0.7 MNOK |
| Retained earnings | 0.1 MNOK | 0.3 MNOK | 0.7 MNOK |
| Total liabilities | 0.3 MNOK | 0.3 MNOK | 1.0 MNOK |
| Current liabilities | 0.3 MNOK | 0.3 MNOK | 1.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6881014.
Further
Similar companies
- AMBULANSE CENTERET AS index 72, rank 4,114 · compare
- OLDERNES BYGGEVARE AS index 72, rank 4,115 · compare
- JENSEN BIL HOLDING AS index 72, rank 4,116 · compare
- INSTEK AS index 72, rank 4,118 · compare
- MARINE CARE SCANDINAVIA AS index 72, rank 4,119 · compare