FORRA ULTRAMAX AS

Org. no. 927688867 · OSLO · Founded 2021

Score · fiscal year 2025

57of 100

How to read this: the company is ahead of 66 % of small companies in the same sector in 2025. What does this mean?

Rank: 472 of 1,365 · Sjøfart

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 76 and solidity 37 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

FORRA ULTRAMAX AS is 7 points above the median for small companies in the same sector in 2025.

Median score 50 among 884 companies.

Against small companies in the same sector in 2025: operating margin 29.9% (median 6.6%) and equity ratio 36.2% (median 48.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue48 MNOK4 MNOK
Operating margin 29.9% 6.6% 76 %
Profit margin 49.1% 6.9% shown, not part of the index
Return on assets 13.6% 2.3% 76 %
Equity ratio 36.2% 48.7% 43 %
Debt-to-equity 1.76 0.69 31 %
Current ratio 31.68 1.71 90 %
Revenue growth −18.8% 0.9% 24 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 57, FORRA ULTRAMAX AS does better than 66% of small companies in the same sector (889 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FORRA ULTRAMAX AS
  • Median: small companies in the same sector
Analysis · 2025

What the numbers say

FORRA ULTRAMAX AS had an operating margin of 29.9% and an equity ratio of 36.2% in 2025, and ranks 472 of 1,365 in Sjøfart.

From 2024 to 2025: went from a loss to a profit before tax and the operating margin fell from 43.3% to 29.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 106 MNOK and 237 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 23.7 MNOK 10.0 237 MNOK
EV/EBIT Operating profit: 14.4 MNOK
minus net debt 178.9 MNOK
8.0 debt above value
P/B Equity: 105.6 MNOK 1.0 106 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability76 weight 30%
Solidity37 weight 25%
Liquidity90 weight 15%
Growth24 weight 15%
Consistency50 weight 15%

Durability: 61 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is FORRA ULTRAMAX AS?

The operating margin was 29.9% in 2025, against a median of 6.6% among small companies in the same sector. Return on assets was 13.6%.

How solid is FORRA ULTRAMAX AS?

The equity ratio was 36.2% in 2025 (median 48.7%). Debt-to-equity was 1.76 (median 0.69).

What is the liquidity of FORRA ULTRAMAX AS like?

The current ratio was 31.68 in 2025 (median 1.71).

How does FORRA ULTRAMAX AS compare in Sjøfart?

FORRA ULTRAMAX AS ranks 472 of 1,365 in Sjøfart for 2025. Among companies of the same size (small companies) it ranks 303 of 889. Revenue changed by −18.8% from the year before.

From the Central Coordinating Register

Org. no.
927688867
Legal form
AS
Sector
Sjøfart (50.201)
Size tier
small
Employees
0–4 (not registered)
Founded
6 August 2021 5 years in operation
Share capital
1.00 MNOK
Business address
c/o Uthalden Maritime Management AS, Flyt kontor, Dronning Eufemias gate 8, 0191 OSLO
Municipality
Oslo rank 23–283 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Jonas Alexander Advocaat Kraft
Board member
Boris Tollning
Auditor
DELOITTE AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index626357
Rank271250472
Operating margin27.1%43.3%29.9%
Return on assets5.8%10.0%13.6%
Equity ratio51.3%29.0%36.2%
Current ratio19.78112.5831.68
Revenue growth–95.0%−18.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue30.5 MNOK59.4 MNOK48.2 MNOK
Operating profit8.2 MNOK25.7 MNOK14.4 MNOK
Profit before tax4.9 MNOK−8.9 MNOK23.7 MNOK
Net profit4.9 MNOK−8.9 MNOK23.7 MNOK
Financial expenses14.7 MNOK39.8 MNOK15.9 MNOK
Total assets338.2 MNOK310.7 MNOK291.6 MNOK
Current assets36.9 MNOK19.0 MNOK10.7 MNOK
Equity173.6 MNOK90.0 MNOK105.6 MNOK
Retained earnings2.7 MNOK−6.2 MNOK17.5 MNOK
Total liabilities164.6 MNOK220.6 MNOK186.0 MNOK
Current liabilities1.9 MNOK0.2 MNOK0.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 7100789.

Similar companies