PASCAL AUTOMASJON FOLLO AS

Org. no. 927552639 · NORDRE FOLLO · Founded 2021 · 8 employees

Score · fiscal year 2025

59of 100

How to read this: the company is ahead of 67 % of small companies in the same sector in 2025. What does this mean?

Rank: 6,708 of 20,440 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 86 and solidity 30 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

PASCAL AUTOMASJON FOLLO AS is 9 points above the median for small companies in the same sector in 2025.

Median score 50 among 19,508 companies.

Against small companies in the same sector in 2025: operating margin 13.9% (median 3.9%) and equity ratio 21.6% (median 33.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue15 MNOK5 MNOK
Operating margin 13.9% 3.9% 83 %
Profit margin 14.2% 3.5% shown, not part of the index
Return on assets 34.5% 9.0% 89 %
Equity ratio 21.6% 33.3% 36 %
Debt-to-equity 3.64 1.56 25 %
Current ratio 1.17 1.44 35 %
Revenue growth 23.8% 6.1% 70 %
Revenue per employee1.85 MNOK1.48 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 59, PASCAL AUTOMASJON FOLLO AS does better than 67% of small companies in the same sector (19,515 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • PASCAL AUTOMASJON FOLLO AS
  • Median: small companies in the same sector
Summary analysis

PASCAL AUTOMASJON FOLLO AS has a score of 59 for 2025, rank 6,708 of 20,440 in the sector.

Strongest: Profitability: percentile 86 against peers, operating margin 13.9% against a median of 3.9%. Growth: percentile 70 against peers, revenue growth 23.8% against a median of 6.1%.

Weakest: Solidity: percentile 30 against peers, equity ratio 21.6% against a median of 33.3%. Liquidity: percentile 35 against peers, current ratio 1.17 against a median of 1.44.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

PASCAL AUTOMASJON FOLLO AS had an operating margin of 13.9% and an equity ratio of 21.6% in 2025, and ranks 6,708 of 20,440 in Bygg og anlegg.

From 2024 to 2025: revenue grew by 24% and the equity ratio rose from 14.7% to 21.6%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 18 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.6 MNOK 10.0 16 MNOK
EV/EBIT Operating profit: 2.1 MNOK
minus net debt −1.6 MNOK
8.0 18 MNOK
P/B Equity: 1.3 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 23.8% (median 6.1%); Current ratio 1.17 (median 1.44).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability86 weight 30%
Solidity30 weight 25%
Liquidity35 weight 15%
Growth70 weight 15%
Consistency66 weight 15%

Durability: 55 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is PASCAL AUTOMASJON FOLLO AS?

The operating margin was 13.9% in 2025, against a median of 3.9% among small companies in the same sector. Return on assets was 34.5%.

How solid is PASCAL AUTOMASJON FOLLO AS?

The equity ratio was 21.6% in 2025 (median 33.3%). Debt-to-equity was 3.64 (median 1.56).

What is the liquidity of PASCAL AUTOMASJON FOLLO AS like?

The current ratio was 1.17 in 2025 (median 1.44).

How does PASCAL AUTOMASJON FOLLO AS compare in Bygg og anlegg?

PASCAL AUTOMASJON FOLLO AS ranks 6,708 of 20,440 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 6,417 of 19,515. Revenue changed by 23.8% from the year before.

From the Central Coordinating Register

Org. no.
927552639
Legal form
AS
Sector
Bygg og anlegg (43.210)
Size tier
small
Employees
8 registered 10 August 2026
Founded
20 July 2021 5 years in operation
Share capital
0.50 MNOK
Business address
Dynamitveien 22, 1400 SKI (NORDRE FOLLO)
Municipality
Nordre Follo rank 1 of 10 in KOSTRA group 11
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Bård Etland
Chair of the board
Thomas Jacobsen
Board member
Bård Etland
Board member
Fredrik Staalvik Gurholt
Auditor
REVISJONSFIRMAET SCHUMACHER & HAMMER AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index505659
Rank9,3197,6086,708
Operating margin15.9%14.0%13.9%
Return on assets34.6%37.0%34.5%
Equity ratio17.9%14.7%21.6%
Current ratio1.141.131.17
Revenue growth–78.2%23.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue6.7 MNOK11.9 MNOK14.8 MNOK
Operating profit1.1 MNOK1.7 MNOK2.1 MNOK
Profit before tax1.1 MNOK1.7 MNOK2.1 MNOK
Net profit0.8 MNOK1.3 MNOK1.6 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets3.1 MNOK4.6 MNOK6.1 MNOK
Current assets2.9 MNOK4.4 MNOK5.6 MNOK
Equity0.6 MNOK0.7 MNOK1.3 MNOK
Retained earnings0.5 MNOK0.2 MNOK0.8 MNOK
Total liabilities2.5 MNOK3.9 MNOK4.8 MNOK
Current liabilities2.5 MNOK3.9 MNOK4.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6539599.

Similar companies