SETRAN SETTEFISK AS

Org. no. 927412039 · AVERØY · Founded 2021 · 6 employees

Score · fiscal year 2024

24of 100

How to read this: the company is ahead of 10 % of companies in the Morning class Small in the same sector in 2024. What does this mean?

Rank in the Morning class Small: 381 of 421 · What are Morning company classes?
Place in the whole sector: 1,817 of 2,010 · Sjømat

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 7 and solidity 36 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology

Against the sector

SETRAN SETTEFISK AS is 27 points below the median for companies in the Morning class Small in the same sector in 2024.

Median score 51 among 421 companies.

Against companies in the Morning class Small in the same sector in 2024: operating margin −59.2% (median 8.8%) and equity ratio 22.4% (median 29.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue14 MNOK21 MNOK
Operating margin −59.2% 8.8% 5 %
Profit margin −51.5% 2.9% shown, not part of the index
Return on assets −10.4% 5.0% 9 %
Equity ratio 22.4% 29.2% 39 %
Debt-to-equity 3.46 2.07 33 %
Current ratio 0.63 1.64 16 %
Revenue growth −13.6% 0.6% 29 %
Revenue per employee2.31 MNOK1.94 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 24, SETRAN SETTEFISK AS does better than 10% of companies in the Morning class Small in the same sector (421 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • SETRAN SETTEFISK AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2024

What the numbers say

SETRAN SETTEFISK AS had an operating margin of −59.2% and an equity ratio of 22.4% in 2024, and ranks 1,817 of 2,010 in Sjømat.

From 2023 to 2024: revenue fell by 14% and the equity ratio rose from 16.5% to 22.4%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

One method gives a figure: 15 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −5.4 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −8.2 MNOK 8.0 not meaningful
P/B Equity: 14.6 MNOK 1.0 15 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.6 times current assets.

    Based on: Current ratio 0.63 (median 1.64).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −51.5% (median 2.9%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −59.2% (median 8.8%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.7% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −0.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability7 weight 30%
Solidity36 weight 25%
Liquidity16 weight 15%
Growth29 weight 15%
Consistency42 weight 15%

Durability: 21 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is SETRAN SETTEFISK AS?

The operating margin was −59.2% in 2024, against a median of 8.8% among companies in the Morning class Small in the same sector. Return on assets was −10.4%. The company made a loss before tax.

How solid is SETRAN SETTEFISK AS?

The equity ratio was 22.4% in 2024 (median 29.2%). Debt-to-equity was 3.46 (median 2.07).

What is the liquidity of SETRAN SETTEFISK AS like?

The current ratio was 0.63 in 2024 (median 1.64). Current assets did not cover current liabilities.

How does SETRAN SETTEFISK AS compare in Sjømat?

SETRAN SETTEFISK AS ranks 1,817 of 2,010 in Sjømat for 2024. Among companies in the Morning class Small it is number 381 of 421. Revenue changed by −13.6% from the year before.

From the Central Coordinating Register

Org. no.
927412039
Legal form
AS
Sector
Sjømat (03.222)
Morning company class
Small
Employees
6 registered 10 September 2026
Founded
14 June 2021 5 years in operation
Share capital
11.33 MNOK
Business address
Vardevegen 8, 6533 AVERØY
Municipality
Averøy rank 10–28 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Arne Geirulv
Auditor
M2 REVISJON AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index182466
Rank1,9071,817391
Operating margin−57.0%−59.2%19.5%
Return on assets−8.0%−10.4%24.4%
Equity ratio16.5%22.4%49.9%
Current ratio0.560.631.10
Revenue growth–−13.6%289.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue16.0 MNOK13.8 MNOK53.8 MNOK
Operating profit−9.1 MNOK−8.2 MNOK10.5 MNOK
Profit before tax−6.9 MNOK−7.1 MNOK11.3 MNOK
Net profit−6.9 MNOK−5.4 MNOK9.0 MNOK
Financial expenses0.2 MNOK0.3 MNOK0.2 MNOK
Total assets83.0 MNOK65.0 MNOK47.2 MNOK
Current assets35.6 MNOK28.0 MNOK17.0 MNOK
Equity13.7 MNOK14.6 MNOK23.6 MNOK
Retained earnings2.3 MNOK3.2 MNOK12.2 MNOK
Total liabilities69.3 MNOK50.4 MNOK23.7 MNOK
Current liabilities63.8 MNOK44.7 MNOK15.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 5908275.

Similar companies