Cbo Nw5 AS

Org. no. 927129159 · Kristiansand · Founded 2021

Score · fiscal year 2025

65of 100

How to read this: the company is ahead of 83 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 46 of 269 · What are Morning company classes?
Place in the whole sector: 177 of 1,006 · Sjøfart

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 95 and solidity 77 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Cbo Nw5 AS is 14 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 269 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 81.9% (median 8.6%) and equity ratio 67.7% (median 42.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue23 MNOK27 MNOK
Operating margin 81.9% 8.6% 94 %
Profit margin 80.4% 6.7% shown, not part of the index
Return on assets 55.2% 7.4% 95 %
Equity ratio 67.7% 42.2% 77 %
Debt-to-equity 0.48 1.26 76 %
Current ratio 0.01 1.46 3 %
Revenue growth 0.0% 2.8% 45 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 65, Cbo Nw5 AS does better than 83% of companies in the Morning class Small in the same sector (269 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Cbo Nw5 AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Cbo Nw5 AS has a score of 65 for 2025, rank 177 of 1,006 in the sector.

Strongest: Profitability: percentile 95 against peers, operating margin 81.9% against a median of 8.6%. Solidity: percentile 77 against peers, equity ratio 67.7% against a median of 42.2%.

Weakest: Liquidity: percentile 3 against peers, current ratio 0.01 against a median of 1.46.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Cbo Nw5 AS had an operating margin of 81.9% and an equity ratio of 67.7% in 2025, and ranks 177 of 1,006 in Sjøfart.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MUSD and 18 MUSD.

MethodInputMultipleEstimate
P/E Net profit: 1.8 MUSD 10.0 18 MUSD
EV/EBIT Operating profit: 1.8 MUSD
minus net debt 0.0 MUSD
8.0 14 MUSD
P/B Equity: 2.2 MUSD 1.0 2 MUSD

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 77.3 times current assets.

    Based on: Current ratio 0.01 (median 1.46).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • watch Reports in a currency other than NOK
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability95 weight 30%
Solidity77 weight 25%
Liquidity3 weight 15%
Growth45 weight 15%
Consistency71 weight 15%

Durability: 69 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Cbo Nw5 AS?

The operating margin was 81.9% in 2025, against a median of 8.6% among companies in the Morning class Small in the same sector. Return on assets was 55.2%.

How solid is Cbo Nw5 AS?

The equity ratio was 67.7% in 2025 (median 42.2%). Debt-to-equity was 0.48 (median 1.26).

What is the liquidity of Cbo Nw5 AS like?

The current ratio was 0.01 in 2025 (median 1.46). Current assets did not cover current liabilities.

How does Cbo Nw5 AS compare in Sjøfart?

Cbo Nw5 AS ranks 177 of 1,006 in Sjøfart for 2025. Among companies in the Morning class Small it is number 46 of 269. Revenue changed by 0.0% from the year before.

From the Central Coordinating Register

Org. no.
927129159
Legal form
AS
Sector
Sjøfart (50.203)
Morning company class
Small
Employees
0–4 (not registered)
Founded
4 May 2021 5 years in operation
Share capital
0.03 MNOK
Business address
Jaktoddveien 35, 4621 KRISTIANSAND S
Municipality
Kristiansand rank 2–6 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–7265
Rank–89177
Operating margin–81.5%81.9%
Return on assets−0.9%49.0%55.2%
Equity ratio17.6%64.0%67.7%
Current ratio3.361.120.01
Revenue growth––0.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (USD). Revenue in NOK is converted from USD at the mean rate for the accounting period 1 January 2025–31 December 2025: 10.3912 (norges_bank). Balance-sheet amounts use the rate on the balance-sheet date. Ratios and growth are computed in USD. Exchange rates at Norges Bank

Key figure202320242025
Operating revenue–2.2 MUSD2.2 MUSD
Operating profit0.0 MNOK1.8 MUSD1.8 MUSD
Profit before tax−0.1 MNOK1.6 MUSD1.8 MUSD
Net profit−0.1 MNOK1.6 MUSD1.8 MUSD
Financial expenses0.0 MNOK0.2 MUSD0.0 MUSD
Total assets4.1 MNOK3.7 MUSD3.3 MUSD
Current assets0.1 MNOK0.0 MUSD0.0 MUSD
Equity0.7 MNOK2.3 MUSD2.2 MUSD
Retained earnings––1.4 MUSD
Total liabilities3.4 MNOK1.3 MUSD1.1 MUSD
Current liabilities0.0 MNOK0.0 MUSD1.1 MUSD

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6913812.