HEMSEDAL EIENDOMSUTVIKLING AS

Org. no. 926884883 · HEMSEDAL · Founded 2021 · 5 employees

Score · fiscal year 2025

50of 100

How to read this: the company is ahead of 49 % of small companies in the same sector in 2025. What does this mean?

Rank: 16,615 of 32,580 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 63 and solidity 32 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

HEMSEDAL EIENDOMSUTVIKLING AS is at the median for small companies in the same sector in 2025.

Median score 50 among 31,470 companies.

Against small companies in the same sector in 2025: operating margin 4.8% (median 3.7%) and equity ratio 25.0% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue21 MNOK3 MNOK
Operating margin 4.8% 3.7% 54 %
Profit margin 4.6% 3.4% shown, not part of the index
Return on assets 17.0% 5.7% 71 %
Equity ratio 25.0% 36.5% 39 %
Debt-to-equity 3.01 1.20 26 %
Current ratio 1.16 1.45 37 %
Revenue growth 4.2% 3.0% 51 %
Revenue per employee4.18 MNOK1.46 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 50, HEMSEDAL EIENDOMSUTVIKLING AS does better than 49% of small companies in the same sector (31,718 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • HEMSEDAL EIENDOMSUTVIKLING AS
  • Median: small companies in the same sector
Summary analysis

HEMSEDAL EIENDOMSUTVIKLING AS has a score of 50 for 2025, rank 16,615 of 32,580 in the sector.

Strongest: Consistency: percentile 64 against peers. Profitability: percentile 63 against peers, operating margin 4.8% against a median of 3.7%.

Weakest: Solidity: percentile 32 against peers, equity ratio 25.0% against a median of 36.5%. Liquidity: percentile 37 against peers, current ratio 1.16 against a median of 1.45.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

HEMSEDAL EIENDOMSUTVIKLING AS had an operating margin of 4.8% and an equity ratio of 25.0% in 2025, and ranks 16,615 of 32,580 in Bygg og anlegg.

From 2024 to 2025: the equity ratio rose from 16.3% to 25.0%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MNOK and 9 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.7 MNOK 10.0 7 MNOK
EV/EBIT Operating profit: 1.0 MNOK
minus net debt −0.6 MNOK
8.0 9 MNOK
P/B Equity: 1.5 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability63 weight 30%
Solidity32 weight 25%
Liquidity37 weight 15%
Growth51 weight 15%
Consistency64 weight 15%

Durability: 53 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is HEMSEDAL EIENDOMSUTVIKLING AS?

The operating margin was 4.8% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 17.0%.

How solid is HEMSEDAL EIENDOMSUTVIKLING AS?

The equity ratio was 25.0% in 2025 (median 36.5%). Debt-to-equity was 3.01 (median 1.20).

What is the liquidity of HEMSEDAL EIENDOMSUTVIKLING AS like?

The current ratio was 1.16 in 2025 (median 1.45).

How does HEMSEDAL EIENDOMSUTVIKLING AS compare in Bygg og anlegg?

HEMSEDAL EIENDOMSUTVIKLING AS ranks 16,615 of 32,580 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 16,054 of 31,718. Revenue changed by 4.2% from the year before.

From the Central Coordinating Register

Org. no.
926884883
Legal form
AS
Sector
Bygg og anlegg (41.000)
Size tier
small
Employees
5 registered 10 October 2026
Founded
9 March 2021 5 years in operation
Share capital
0.10 MNOK
Business address
Sollaustvegen 106, 3560 HEMSEDAL
Municipality
Hemsedal rank 2 of 39 in KOSTRA group 4
Latest accounts filed
2025
LEI
636700CJ6D4J0XL7UL82 not renewed (lapsed)

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Jo Sjølie
Chair of the board
Espen Krog Lie
Board member
Jo Sjølie
Board member
Ole Martin Flaget
Auditor
ØKOSERVICE AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index595050
Rank10,05615,58116,615
Operating margin5.3%6.1%4.8%
Return on assets20.2%15.7%17.0%
Equity ratio41.4%16.3%25.0%
Current ratio1.671.081.16
Revenue growth–107.9%4.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue9.7 MNOK20.1 MNOK20.9 MNOK
Operating profit0.5 MNOK1.2 MNOK1.0 MNOK
Profit before tax0.5 MNOK1.2 MNOK1.0 MNOK
Net profit0.4 MNOK1.0 MNOK0.7 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.1 MNOK
Total assets2.6 MNOK8.0 MNOK6.2 MNOK
Current assets2.5 MNOK6.3 MNOK3.9 MNOK
Equity1.1 MNOK1.3 MNOK1.5 MNOK
Retained earnings1.0 MNOK1.2 MNOK1.4 MNOK
Total liabilities1.5 MNOK6.7 MNOK4.6 MNOK
Current liabilities1.5 MNOK5.8 MNOK3.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6931938.