GRANSTØL AS
Score · fiscal year 2025
28of 100
How to read this: the company is ahead of 18 % of small companies in the same sector in 2025. What does this mean?
Rank: 26,944 of 32,581 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 15 and solidity 44 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
GRANSTØL AS is 22 points below the median for small companies in the same sector in 2025.
Median score 50 among 31,471 companies.
Against small companies in the same sector in 2025: operating margin −11.8% (median 3.7%) and equity ratio 36.2% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 5 MNOK | 3 MNOK |
| Operating margin | −11.8% | 3.7% |
| Profit margin | −14.1% | 3.4% |
| Return on assets | −17.0% | 5.7% |
| Equity ratio | 36.2% | 36.5% |
| Debt-to-equity | 1.76 | 1.20 |
| Current ratio | 0.50 | 1.45 |
| Revenue growth | −6.9% | 3.0% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 28, GRANSTØL AS does better than 18% of small companies in the same sector (31,719 companies) in 2025.
Score 2023–2025
- GRANSTØL AS
- Median: small companies in the same sector
GRANSTØL AS has a score of 28 for 2025, rank 26,944 of 32,581 in the sector.
Strongest: Solidity: percentile 44 against peers, equity ratio 36.2% against a median of 36.5%.
Weakest: Liquidity: percentile 14 against peers, current ratio 0.50 against a median of 1.45. Profitability: percentile 15 against peers, operating margin −11.8% against a median of 3.7%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 2.0 times current assets. Based on: current ratio 0.50 (median 1.45).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −14.1% (median 3.4%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −11.8% (median 3.7%).
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
GRANSTØL AS had an operating margin of −11.8% and an equity ratio of 36.2% in 2025, and ranks 26,944 of 32,581 in Bygg og anlegg.
From 2024 to 2025: the equity ratio fell from 62.7% to 36.2% and the operating margin rose from −14.6% to −11.8%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 2.0 times current assets.
Based on: Current ratio 0.50 (median 1.45).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −14.1% (median 3.4%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −11.8% (median 3.7%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 15 | weight 30% |
|---|---|---|
| Solidity | 44 | weight 25% |
| Liquidity | 14 | weight 15% |
| Growth | 37 | weight 15% |
| Consistency | 30 | weight 15% |
Durability: 49 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is GRANSTØL AS?
The operating margin was −11.8% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was −17.0%. The company made a loss before tax.
How solid is GRANSTØL AS?
The equity ratio was 36.2% in 2025 (median 36.5%). Debt-to-equity was 1.76 (median 1.20).
What is the liquidity of GRANSTØL AS like?
The current ratio was 0.50 in 2025 (median 1.45). Current assets did not cover current liabilities.
How does GRANSTØL AS compare in Bygg og anlegg?
GRANSTØL AS ranks 26,944 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 25,956 of 31,719. Revenue changed by −6.9% from the year before.
From the Central Coordinating Register
- Org. no.
- 926680897
- Legal form
- AS
- Sector
- Bygg og anlegg (43.120)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 15 February 2021 5 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Lågendalsveien 2050, 3282 KVELDE (LARVIK)
- Municipality
- Larvik rank 4 of 10 in KOSTRA group 11
- Audit
- Audit opted out from 13 November 2025
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Per Kristian Granstøl
- Chair of the board
- Per Kristian Granstøl
- Board member
- Atle Granstøl
- Accountant
- PILAR REGNSKAP SA
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 80 | 39 | 28 | |
| Rank | 2,165 | 21,768 | 26,944 | |
| Operating margin | 30.8% | −14.6% | −11.8% | |
| Return on assets | 63.6% | −21.5% | −17.0% | |
| Equity ratio | 58.2% | 62.7% | 36.2% | |
| Current ratio | 2.17 | 1.39 | 0.50 | |
| Revenue growth | – | −50.8% | −6.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 10.6 MNOK | 5.2 MNOK | 4.9 MNOK |
| Operating profit | 3.3 MNOK | −0.8 MNOK | −0.6 MNOK |
| Profit before tax | 3.2 MNOK | −0.8 MNOK | −0.7 MNOK |
| Net profit | 2.5 MNOK | −0.8 MNOK | −0.7 MNOK |
| Financial expenses | 0.0 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 5.1 MNOK | 3.5 MNOK | 3.4 MNOK |
| Current assets | 3.7 MNOK | 1.4 MNOK | 1.0 MNOK |
| Equity | 3.0 MNOK | 2.2 MNOK | 1.2 MNOK |
| Retained earnings | 3.0 MNOK | 2.2 MNOK | 1.2 MNOK |
| Total liabilities | 2.1 MNOK | 1.3 MNOK | 2.2 MNOK |
| Current liabilities | 1.7 MNOK | 1.0 MNOK | 2.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6902550.
Further
Similar companies
- MYDLANDS ELEKTRISKE AS index 28, rank 26,942 · compare
- NORDMAL AS index 28, rank 26,943 · compare
- DAHLEN VVS AS index 28, rank 26,946 · compare
- LOHNE BYGG AS index 28, rank 26,947 · compare
- HANESETH RØRCO AS index 28, rank 26,948 · compare