FRYDENDAL APOTEK AS

Org. no. 926577522 · RISØR · Founded 2021 · 12 employees

Score · fiscal year 2025

52of 100

How to read this: the company is ahead of 54 % of small companies in the same sector in 2025. What does this mean?

Rank: 14,204 of 30,442 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 66 and solidity 17 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

FRYDENDAL APOTEK AS is 2 points above the median for small companies in the same sector in 2025.

Median score 50 among 28,491 companies.

Against small companies in the same sector in 2025: operating margin 3.3% (median 2.2%) and equity ratio 5.9% (median 35.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue35 MNOK3 MNOK
Operating margin 3.3% 2.2% 55 %
Profit margin 3.0% 2.0% shown, not part of the index
Return on assets 17.9% 3.2% 77 %
Equity ratio 5.9% 35.1% 27 %
Debt-to-equity 15.99 1.05 7 %
Current ratio 1.01 1.64 26 %
Revenue growth 42.6% 3.8% 83 %
Revenue per employee2.93 MNOK1.60 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 52, FRYDENDAL APOTEK AS does better than 54% of small companies in the same sector (28,889 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FRYDENDAL APOTEK AS
  • Median: small companies in the same sector
Summary analysis

FRYDENDAL APOTEK AS has a score of 52 for 2025, rank 14,204 of 30,442 in the sector.

Strongest: Growth: percentile 83 against peers, revenue growth 42.6% against a median of 3.8%. Consistency: percentile 74 against peers.

Weakest: Solidity: percentile 17 against peers, equity ratio 5.9% against a median of 35.1%. Liquidity: percentile 26 against peers, current ratio 1.01 against a median of 1.64.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

FRYDENDAL APOTEK AS had an operating margin of 3.3% and an equity ratio of 5.9% in 2025, and ranks 14,204 of 30,442 in Handel.

From 2024 to 2025: revenue grew by 43%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 12 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.8 MNOK 10.0 8 MNOK
EV/EBIT Operating profit: 1.2 MNOK
minus net debt −2.4 MNOK
8.0 12 MNOK
P/B Equity: 0.4 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 5.9% (median 35.1%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 42.6% (median 3.8%); Current ratio 1.01 (median 1.64).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability66 weight 30%
Solidity17 weight 25%
Liquidity26 weight 15%
Growth83 weight 15%
Consistency74 weight 15%

Durability: 42 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is FRYDENDAL APOTEK AS?

The operating margin was 3.3% in 2025, against a median of 2.2% among small companies in the same sector. Return on assets was 17.9%.

How solid is FRYDENDAL APOTEK AS?

The equity ratio was 5.9% in 2025 (median 35.1%). Debt-to-equity was 15.99 (median 1.05).

What is the liquidity of FRYDENDAL APOTEK AS like?

The current ratio was 1.01 in 2025 (median 1.64).

How does FRYDENDAL APOTEK AS compare in Handel?

FRYDENDAL APOTEK AS ranks 14,204 of 30,442 in Handel for 2025. Among companies of the same size (small companies) it ranks 13,337 of 28,889. Revenue changed by 42.6% from the year before.

From the Central Coordinating Register

Org. no.
926577522
Legal form
AS
Sector
Handel (47.730)
Size tier
small
Employees
12 registered 10 August 2026
Founded
14 January 2021 5 years in operation
Share capital
0.03 MNOK
Business address
Krags gate 124, 4950 RISØR
Municipality
Risør rank 23–36 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Bjørn Gustavsen Krabbesund
Chair of the board
Bjørn Gustavsen Krabbesund
Auditor
AMICA REVISJON AS
Accountant
HASLESTAD REGNSKAP AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index264952
Rank21,31415,21014,204
Operating margin1.6%3.3%3.3%
Return on assets5.7%18.7%17.9%
Equity ratio−8.2%2.8%5.9%
Current ratio0.881.011.01
Revenue growth–18.2%42.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue20.8 MNOK24.6 MNOK35.1 MNOK
Operating profit0.3 MNOK0.8 MNOK1.2 MNOK
Profit before tax0.3 MNOK0.8 MNOK1.0 MNOK
Net profit0.2 MNOK0.6 MNOK0.8 MNOK
Financial expenses0.1 MNOK0.0 MNOK0.1 MNOK
Total assets5.7 MNOK4.3 MNOK6.5 MNOK
Current assets4.8 MNOK3.7 MNOK5.8 MNOK
Equity−0.5 MNOK0.1 MNOK0.4 MNOK
Retained earnings−0.5 MNOK0.1 MNOK0.4 MNOK
Total liabilities6.2 MNOK4.2 MNOK6.1 MNOK
Current liabilities5.5 MNOK3.7 MNOK5.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6808176.